EN DE

Bathurst Resources Limited (BRL) Fair Value & Analysis

Basic Materials · AU · Market cap A$121M

BR Bathurst Resources Limited BRL · AU
PriceA$0.4300
Fair ValueA$0.2900
Upside-32.6%
Quality24/100
Watch Bathurst Resources Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -23.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 13/100
Evidence: High Range A$0.2200 – A$0.3600 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Share price −14.0% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.3600). The favourable scenario is already priced in.
  • Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.56 A$0.2900 Fair Value A$0.2900 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.2900 – A$1.56 · fair‑value band A$0.2200 – A$0.3600 · the A$0.4300 price screens above the A$0.2900 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bathurst Resources Limited (BRL) currently trades at A$0.4300, while our model-based Fair Value estimate is A$0.2900, implying the stock looks roughly 32.6% overvalued today. The Quality Score stands at 24/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bathurst Resources Limited generated revenue of A$31.2M at a net margin of -23.1%. Revenue declined 46.0% year over year. It earns a return on equity of -2.1%. The balance sheet holds a net cash position of A$31.7M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.2200 (bear case) to A$0.3600 (bull case); at A$0.4300, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -56% fair-value upside, at -33%, BRL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.8500 A$0.7600 A$0.4800 76
ROIC Compounder A$0.2900 A$0.3100 A$0.3200 72
Growth-Adj P/E A$0.5200 A$0.7400 A$0.9600 68
All 14 models by family
Earnings-Based
Graham-Dodd A$0.1200 A$0.8100 A$1.14 54
Lynch FV A$0.4200 A$0.6000 A$0.7800 50
PEG = 1.0 A$0.4200 A$0.6000 A$0.7800 46
EPV A$0.2900 A$0.3100 A$0.3200 59
Multiples
P/E Multiple A$0.2200 A$0.2900 A$0.3600 63
P/S Multiple A$0.1800 A$0.2400 A$0.3000 58
P/B Multiple A$0.2200 A$0.2900 A$0.3600 55
EV/EBIT A$0.3900 A$0.4700 A$0.5600 53
EV/EBITDA A$0.4500 A$0.5500 A$0.6500 54
EV/Revenue A$0.3100 A$0.3800 A$0.4500 43
Asset-Based
NCAV (Graham) A$0.6900 A$0.9200 A$1.38 50
Economic Profit
Residual Income A$0.8500 A$0.7600 A$0.4800 76
ROIC Compounder A$0.2900 A$0.3100 A$0.3200 72
Growth Earnings
Growth-Adj P/E A$0.5200 A$0.7400 A$0.9600 68

Widest divergence: Asset-Based (A$0.9200) versus Multiples (A$0.2900). Highest evidence: Residual Income (76).

Notify me when BRL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$31.2M
Revenue growth (YoY) -46.0%
Net margin -23.1%
Return on equity -2.1%
Free cash flow −A$4.2M FY2025
Operating margin -38.6%
More key figures
EPS (TTM) A$-0.0300
EPS growth (YoY) -9.2%
Net cash A$31.7M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 32 · Market factors (momentum, volatility) 19

Profitability 19
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 3
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 26
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bathurst Resources Limited engages in the exploration, development, and production of bituminous and coking coal in New Zealand and Canada. The company is involved in steelmaking coal development projects, and the operation of coal mines. It exports coal to Japan, South Korea, India, and China.

Full company description

Bathurst Resources Limited engages in the exploration, development, and production of bituminous and coking coal in New Zealand and Canada. The company is involved in steelmaking coal development projects, and the operation of coal mines. It exports coal to Japan, South Korea, India, and China. It serves the steelmaking, energy generation, agricultural, health, and food manufacturing industries. The company was formerly known as Bathurst Resources (New Zealand) Limited and changed its name to Bathurst Resources Limited in December 2013. Bathurst Resources Limited was founded in 2011 and is based in Wellington, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bathurst Resources Limited reported revenue of A$38.5M in FY2025 versus A$44.9M in FY2021, a compound −3.8%/yr. Reported net income was A$4.1M in FY2025, compounding −49.3%/yr from FY2021.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$38.5M
Latest YoY
−2.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.0%
Revenue −3.8%/yr
FY21 A$44.9M
FY22 A$35.8M
FY23 A$40.2M
FY24 A$39.7M
FY25 A$38.5M
Net income −49.3%/yr
FY21 A$62.1M
FY22 A$27.5M
FY23 A$83.1M
FY24 A$35.3M
FY25 A$4.1M

BRL screens 33% overvalued. Compare with PT Alamtri Minerals Indonesia Tbk, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bathurst Resources Limited Fair Value". https://www.fairvalue-calculator.com/stock/BRL

Peer Group

Coking Coal · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −33% · Below median
Return on assets -1% · Above median
Net margin (TTM) -23% · Bottom 25%
Operating margin (TTM) -39% · Bottom 25%
Revenue growth -46% · Bottom 25%

Valuation Multiples vs Coking Coal median · lower = cheaper

P/B 0.26× · Cheaper than median
P/S (TTM) 2.74× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 0 · sector 18
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 11

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Coking Coal stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Alamtri Minerals Indonesia Tbk, ADMR 1,515 IDR 1,267 IDR -16%
Warrior Met Coal, Inc HCC $78.91 $18.35 -77%
Shanxi Meijin Energy Co 000723 ¥3.34 ¥1.24 -63%
Alpha Metallurgical Resources, Inc AMR $143.80 $45.29 -69%
Shougang Fushan Resources Group 0639 HK$2.39 HK$2.34 -2%
Shanxi Coking Co 600740 ¥3.54 ¥1.75 -51%
Kailuan Energy Chemical Co 600997 ¥5.41 ¥1.72 -68%
Baotailong New Materials Co 601011 ¥2.63 ¥1.91 -27%
SunCoke Energy, Inc SXC $8.37 $3.67 -56%
Ramaco Resources, Inc METC $10.18 $1.80 -82%

Compare Bathurst Resources Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bathurst Resources Limited (BRL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.2900 versus a price of A$0.4300, about −33% (overvalued).
What is the fair value of BRL?
Our model-based fair value for Bathurst Resources Limited is A$0.2900 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.4300.
What is the quality score of BRL?
Bathurst Resources Limited has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bathurst Resources Limited (BRL)?
Bathurst Resources Limited reported trailing-twelve-month revenue of about A$31.2M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BRL?
The net profit margin of Bathurst Resources Limited is about -23.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bathurst Resources Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.