Borusan Yatirim ve Pazarlama AS (BRYAT) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of Borusan Yatirim ve Pazarlama AS stock TRY 1,363, price TRY 1,203, upside +13.3%, quality 65 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range 270.00 TRY – 3,984 TRY · fair‑value band 1,065 TRY – 1,958 TRY · the 1,203 TRY price screens below the 1,363 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 2, 2026.
Follow Borusan Yatirim ve Pazarlama AS in your weekly email
Every Wednesday you see whether Borusan Yatirim ve Pazarlama AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Borusan Yatirim ve Pazarlama A.S., together with its subsidiaries, engage in the commercial and service sectors in Turkey.
Show moreShow less
The company is also involved in the production of pipe and cold rolled steel coil, as well as engine valves for various types of internal combustion engines; and operates in the construction, resource, energy and transportation industries, as well as automobile and motorcycle segments.
In addition, it provides solutions for investment, financing, organization, and management. Borusan Yatirim ve Pazarlama A.S. was incorporated in 1977 and is headquartered in Istanbul, Turkey.
Stock analysis
Borusan Yatirim ve Pazarlama AS (BRYAT) currently trades at 1,203 TRY, while our model-based Fair Value estimate is 1,363 TRY, implying the stock looks roughly 11.7% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1,781 TRY per share, and 4 of the 10 models we run sit above the 1,203 TRY price.
Bear case: the Growth DCF group reads lowest at 216.73 TRY, and 6 of the 10 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,065 TRY (bear) to 1,958 TRY (bull), the price of 1,203 TRY sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Borusan Yatirim ve Pazarlama AS reported revenue of $89.7M in FY2025 versus $47.8M in FY2021, a compound +17.0%/yr. Reported net income was $4.6B in FY2025, compounding +102.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 33.1B TRY (≈ $663M) Small · P/E ratio 7.3 · EPS (TTM) 164.87 TRY · Return on equity 14.4% · Return on assets (EBIT) 2.7% · Operating margin 2,234% · Revenue (TTM) 186M TRY · Revenue growth (YoY) +108%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −36% fair-value upside, at 13%, BRYAT screens cheaper than that median.
Fair Value models
Bear1,065 TRYFair Value 1,363 TRYBull1,958 TRY
Price 1,203 TRY · Upside +13.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (138.67 TRY per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+12.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−30.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.0%
Start year 2020 (pandemic). Over 10 years: +17.5% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+94.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+94.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.47% → 4,530%
2025 sits 128% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+57.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about +32.0% a year for the price.
Compare Borusan Yatirim ve Pazarlama AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 408 stocks
Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+13.3% · Above median
Profitability
Return on equity (12 months)14.4% · Top 25%
Return on assets12.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)107.9% · Top 25%
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Borusan Yatirim ve Pazarlama AS Fair Value". https://www.fairvalue-calculator.com/stock/BRYAT
Frequently asked questions
Is Borusan Yatirim ve Pazarlama AS (BRYAT) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of 1,363 TRY versus a price of 1,203 TRY, about +13% upside (undervalued).
What is the fair value of BRYAT?
Our model-based fair value for Borusan Yatirim ve Pazarlama AS is 1,363 TRY (as of Nov 2, 2026), built from audited fundamentals. The current price: 1,203 TRY.
What is the quality score of BRYAT?
Borusan Yatirim ve Pazarlama AS has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Borusan Yatirim ve Pazarlama AS (BRYAT)?
Our model-based price target is the fair value of 1,363 TRY (as of Nov 2, 2026) from 10 valuation models. Cautious scenario 1,065 TRY, optimistic scenario 1,958 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Borusan Yatirim ve Pazarlama AS stock forecast for 2026?
Our models put fair value at 1,363 TRY, about +13% upside versus a price of 1,203 TRY (undervalued). Cautious scenario 1,065 TRY, optimistic scenario 1,958 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Borusan Yatirim ve Pazarlama AS (BRYAT)?
Borusan Yatirim ve Pazarlama AS reported trailing-twelve-month revenue of about 186M TRY (latest available figure, as of Nov 2, 2026).
What growth is priced into Borusan Yatirim ve Pazarlama AS (BRYAT)?
For today's price to be fair in a discounted-cash-flow model, Borusan Yatirim ve Pazarlama AS would have to grow free cash flow by +57.4 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.0 % per year. As of Nov 2, 2026.
What discount rate (WACC) does the fair value of BRYAT use?
Our models discount Borusan Yatirim ve Pazarlama AS at 14.2 %: a base by market capitalisation (small), damped by beta 0.26, country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Borusan Yatirim ve Pazarlama AS that is +57.4 % per year a year over ten years, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has Borusan Yatirim ve Pazarlama AS (BRYAT) delivered so far?
Over the past 5 years revenue at Borusan Yatirim ve Pazarlama AS grew +21.0 % a year. The price currently implies +57.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Borusan Yatirim ve Pazarlama AS (BRYAT) growing?
The median revenue growth in the sector is +9.6 % a year. That is the yardstick for the growth priced into Borusan Yatirim ve Pazarlama AS (+57.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Borusan Yatirim ve Pazarlama AS (BRYAT)?
The free-cash-flow yield on the price is 0.78 %: that much free cash flow Borusan Yatirim ve Pazarlama AS produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Borusan Yatirim ve Pazarlama AS (BRYAT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Borusan Yatirim ve Pazarlama AS it is 1,363 TRY per share (as of Nov 2, 2026), against a price of 1,203 TRY. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Borusan Yatirim ve Pazarlama AS stock overvalued or undervalued in 2026?
As of Nov 2, 2026, BRYAT trades below its calculated fair value: price 1,203 TRY, fair value 1,363 TRY, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRYAT?
No. The price is what the market pays today (1,203 TRY); the fair value is what the company's own numbers justify (1,363 TRY). For Borusan Yatirim ve Pazarlama AS the two are 160.03 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Borusan Yatirim ve Pazarlama AS worth?
The market values Borusan Yatirim ve Pazarlama AS at about 33.1B TRY (market capitalisation, as of Nov 2, 2026). Per share that is 1,203 TRY; our models calculate a fair value of 1,363 TRY per share.
What do the bullish and bearish scenarios say about BRYAT?
Our models span a range for Borusan Yatirim ve Pazarlama AS: cautious scenario 1,065 TRY, base 1,363 TRY, optimistic 1,958 TRY per share (as of Nov 2, 2026, price 1,203 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRYAT?
Borusan Yatirim ve Pazarlama AS trades at a price-to-earnings ratio of 7.3 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,363 TRY is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 27.6. Other multiples: P/B 1.0, EV/EBITDA 5.2.
How solid is the balance sheet of Borusan Yatirim ve Pazarlama AS (BRYAT)?
Balance-sheet figures for Borusan Yatirim ve Pazarlama AS (as of Nov 2, 2026): return on equity 14.4%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is BRYAT from its 52-week high?
Borusan Yatirim ve Pazarlama AS trades at 1,203 TRY, about 51% below its 52-week high of 2,441 TRY and 2% above the low of 1,181 TRY (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of 1,363 TRY is for.
Which stocks are comparable to Borusan Yatirim ve Pazarlama AS?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Borusan Yatirim ve Pazarlama AS stock attractive at the current price?
The data as of Nov 2, 2026: price 1,203 TRY, calculated fair value 1,363 TRY (+13%), Quality Score 65/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRYAT calculated?
We run Borusan Yatirim ve Pazarlama AS through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,363 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.2 % above its aggregate fair value. Borusan Yatirim ve Pazarlama AS currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Borusan Yatirim ve Pazarlama AS (BRYAT)?
The closing price on Nov 2, 2026 was 1,203 TRY. Our model-based fair value is 1,363 TRY, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Borusan Yatirim ve Pazarlama AS right now?
A fairly wide model range (1,065 TRY to 1,958 TRY) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Borusan Yatirim ve Pazarlama AS
How large is the market capitalisation of Borusan Yatirim ve Pazarlama AS (BRYAT)?
The market capitalisation of Borusan Yatirim ve Pazarlama AS is 33.1B TRY (≈ $663M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Borusan Yatirim ve Pazarlama AS (BRYAT)?
Earnings per share at Borusan Yatirim ve Pazarlama AS are 164.87 TRY (price ÷ EPS = P/E 7.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Borusan Yatirim ve Pazarlama AS (BRYAT)?
The return on equity (ROE) of Borusan Yatirim ve Pazarlama AS is 14.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Borusan Yatirim ve Pazarlama AS (BRYAT)?
On an EBIT basis the return on assets of Borusan Yatirim ve Pazarlama AS is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Borusan Yatirim ve Pazarlama AS (BRYAT)?
The operating margin of Borusan Yatirim ve Pazarlama AS is 2,234% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Borusan Yatirim ve Pazarlama AS (BRYAT)?
Revenue at Borusan Yatirim ve Pazarlama AS is growing +108% versus a year earlier (3y avg −30.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Borusan Yatirim ve Pazarlama AS (BRYAT)?
Earnings per share at Borusan Yatirim ve Pazarlama AS are growing −38.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Borusan Yatirim ve Pazarlama AS in the live analysis
One click puts Borusan Yatirim ve Pazarlama AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 2, 2026