EN DE

PT Bank Sinarmas Tbk (BSIM) Fair Value & Analysis

Financial Services · ID · Market cap 13.8T IDR

PB PT Bank Sinarmas Tbk BSIM · JK
Price705.00 IDR
Fair Value188.41 IDR
Upside-73.3%
Quality49/100
Watch PT Bank Sinarmas Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.9% net margin
Low debt · generates free cash flow
Trails peers (3/13)
Narrow moat 26/100
Evidence: High Range 141.31 IDR – 235.51 IDR Share as image

Fair value as of: Jul 17, 2026

From 4 valuation models · updated 23 days ago

Share price +2.2% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (235.51 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,710 IDR 530.00 IDR Fair Value 188.41 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 530.00 IDR – 1,710 IDR · fair‑value band 141.31 IDR – 235.51 IDR · the 705.00 IDR price screens above the 188.41 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bank Sinarmas Tbk (BSIM) currently trades at 705.00 IDR, while our model-based Fair Value estimate is 188.41 IDR, implying the stock looks roughly 73.3% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Bank Sinarmas Tbk generated revenue of 2.9T IDR at a net margin of 9.9%. Revenue declined 19.0% year over year. It earns a return on equity of 3.6%. The balance sheet holds a net cash position of 8.6T IDR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 141.31 IDR (bear case) to 235.51 IDR (bull case); at 705.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -73%, BSIM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/E Multiple 141.31 IDR 188.41 IDR 235.51 IDR 63
Residual Income 326.45 IDR 320.45 IDR 281.45 IDR 61
P/B Multiple 184.79 IDR 246.38 IDR 307.98 IDR 55
All 4 models by family
Multiples
P/E Multiple 141.31 IDR 188.41 IDR 235.51 IDR 63
P/B Multiple 184.79 IDR 246.38 IDR 307.98 IDR 55
Asset-Based
NCAV (Graham) 220.02 IDR 294.82 IDR 440.03 IDR 50
Economic Profit
Residual Income 326.45 IDR 320.45 IDR 281.45 IDR 61

Widest divergence: Economic Profit (320.45 IDR) versus Multiples (188.41 IDR). Highest evidence: P/E Multiple (63).

Key figures & financial health

Revenue (TTM) 2.9T IDR
Revenue growth (YoY) -19.0%
Net margin 9.9%
Return on equity 3.6%
Free cash flow 258B IDR FY2025
P/E ratio 47.9
More key figures
Operating margin -55.1%
EPS (TTM) 14.60 IDR
EPS growth (YoY) +4.3%
Net cash 8.6T IDR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 23

Profitability 19
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bank Sinarmas Tbk provides various banking products and services in Indonesia. The company operates through Marketing and Credit, Treasury, and Trade Finance segments. It offers savings, time and on-call deposits, and current accounts; mutual funds; bancassurance products; and mutual funds investment and guarantees services.

Full company description

PT Bank Sinarmas Tbk provides various banking products and services in Indonesia. The company operates through Marketing and Credit, Treasury, and Trade Finance segments. It offers savings, time and on-call deposits, and current accounts; mutual funds; bancassurance products; and mutual funds investment and guarantees services. The company also provides unsecured, car ownership, multipurpose, working capital, investment loans, as well as simas cash fund, expansion of collateral, back-to-back credit, micro and business credit, and palm oil farmers loan; inward documentary collection, issuance, amendment, advising, outward documentary collection, discount export document, and negotiation export document; and treasury services comprising telegraphic transfer, bank notes, FX hedging, and ODA for G7. In addition, it offers insurance products; other services, such as safe deposit box, travelers cheque, simas holiday, payroll, bill payment, and giro biller insurance products; internet, mobile, and phone banking; and debit card and credit card. Further, the company is involved in investments in securities and money markets; financing; issuance of debt; and trade financing activities. The company was formerly known as PT Bank Shinta Indonesia and changed its name to PT Bank Sinarmas Tbk in January 2007. PT Bank Sinarmas Tbk was founded in 1989 and is headquartered in Jakarta, Indonesia. PT Bank Sinarmas Tbk operates as a subsidiary of PT Sinar Mas Multiartha Tbk.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bank Sinarmas Tbk reported revenue of 4.0T IDR in FY2025 versus 4.0T IDR in FY2021, a compound −0.1%/yr. Reported net income was 286B IDR in FY2025, compounding +22.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.0T IDR
Latest YoY
−4.7%
Avg. growth/yr (3Y)
+2.1%
Avg. growth/yr (5Y)
−3.3%
Avg. growth/yr (22Y)
+22.6%
Revenue −0.1%/yr
FY21 4.0T IDR
FY22 3.7T IDR
FY23 4.0T IDR
FY24 4.2T IDR
FY25 4.0T IDR
Net income +22.3%/yr
FY21 128B IDR
FY22 221B IDR
FY23 75.8B IDR
FY24 291B IDR
FY25 286B IDR

BSIM screens 73% overvalued. Compare with KB Financial Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bank Sinarmas Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BSIM

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 4% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 10% · Bottom 25%
Operating margin (TTM) -55% · Bottom 25%
Revenue growth -19% · Bottom 25%
Debt / equity 0.07× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 47.9× · Pricier than 75% of peers
P/B 1.59× · Pricier than 75% of peers
P/S (TTM) 4.75× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 44
PAST 15 · sector 41
HEALTH 96 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare PT Bank Sinarmas Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bank Sinarmas Tbk (BSIM) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 188.41 IDR versus a price of 705.00 IDR, about −73% (overvalued).
What is the fair value of BSIM?
Our model-based fair value for PT Bank Sinarmas Tbk is 188.41 IDR (as of Jul 17, 2026), built from audited fundamentals. The current price is 705.00 IDR.
What is the quality score of BSIM?
PT Bank Sinarmas Tbk has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bank Sinarmas Tbk (BSIM)?
PT Bank Sinarmas Tbk reported trailing-twelve-month revenue of about 2.9T IDR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of BSIM?
The net profit margin of PT Bank Sinarmas Tbk is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bank Sinarmas Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.