EN DE

Bursa Malaysia Berhad, an exchange holding company, (BSMAF) Fair Value & Analysis

Financial Services · US · Market cap $1.8B

BM Bursa Malaysia Berhad, an exchange holding company, logo Bursa Malaysia Berhad, an exchange holding company, BSMAF · US
Price$2.18
Fair Value$1.13
Upside-48.2%
Quality74/100
Watch Bursa Malaysia Berhad, an exchange holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 33.8% net margin
generates free cash flow
12.84% dividend yield
Ranks above peers (13/14)
Wide moat 84/100
Evidence: High Range $0.7400 – $1.44 Share as image

Fair value as of: Jul 26, 2026

From 12 valuation models · updated 15 days ago

A solid business, but screening 48% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($1.44). The favourable scenario is already priced in.
  • A fairly wide model range ($0.7400 to $1.44) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2.22 $1.07 Fair Value $1.13 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $1.07 – $2.22 · fair‑value band $0.7400 – $1.44 · the $2.18 price screens above the $1.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bursa Malaysia Berhad, an exchange holding company, (BSMAF) currently trades at $2.18, while our model-based Fair Value estimate is $1.13, implying the stock looks roughly 48.2% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bursa Malaysia Berhad, an exchange holding company, generated revenue of $752M at a net margin of 33.8%. Revenue grew 15.7% year over year. It earns a return on equity of 33.8%. The balance sheet holds a net cash position of $561M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.7400 (bear case) to $1.44 (bull case); at $2.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at -48%, BSMAF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $1.57 $1.88 $4.93 76
Growth DCF $3.31 $4.13 $5.10 72
Gordon GGM $3.10 $4.88 $6.65 70
All 12 models by family
DCF Models
Owner Earnings $3.47 $4.45 $5.65 31
5Y P/E Exit $3.30 $4.59 $5.87 38
10Y P/E Exit $3.26 $4.27 $5.39 35
Earnings-Based
Graham-Dodd $2.10 $4.97 $6.40 54
Dividend Discount
Gordon GGM $3.10 $4.88 $6.65 70
DDM Multi-Stage $3.10 $4.35 $5.54 61
Multiples
P/E Multiple $3.01 $4.01 $5.01 63
P/B Multiple $1.04 $1.38 $1.73 55
Asset-Based
NCAV (Graham) $0.4900 $0.6600 $0.9900 50
Growth DCF
Growth DCF $3.31 $4.13 $5.10 72
Rev-Margin DCF $2.43 $3.09 $3.81 67
Economic Profit
Residual Income $1.57 $1.88 $4.93 76

Widest divergence: Earnings-Based ($4.97) versus Asset-Based ($0.6600). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $752M
Revenue growth (YoY) +15.7%
Net margin 33.8%
Return on equity 33.8%
Free cash flow $234M FY2025
P/E ratio 27.3
More key figures
Operating margin 50.8%
EPS (TTM) $0.0800
Dividend yield 12.8%
EPS growth (YoY) +6.4%
Net cash $561M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 71 · Market factors (momentum, volatility) 87

Profitability 57
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bursa Malaysia Berhad, an exchange holding company, provides treasury management, and management and administrative services in Malaysia and internationally. The company operates through six segments: Securities Market, Derivatives Market, Islamic Market, Data Business, Exchange Holding Business, and Others.

Full company description

Bursa Malaysia Berhad, an exchange holding company, provides treasury management, and management and administrative services in Malaysia and internationally. The company operates through six segments: Securities Market, Derivatives Market, Islamic Market, Data Business, Exchange Holding Business, and Others. It engages in provision and operation of the listing, trading, clearing, and depository services on the securities exchange and trading and clearing services on the derivatives exchange. It also engages in provision of Shariah compliant Murabahah commodity trading platform to facilitate Islamic finance transactions and liquidity management for Islamic financial institutions, and Shariah compliant market for precious metals and provision and dissemination of information relating to equity securities and derivatives quoted on the exchange, as well as data reported from the bond platform. In addition, it functions as investment holding company; and engages in provision of a multi-environment product exchange, a debt fundraising platform for small to mid-sized companies, a reporting platform for bond traders, and an exchange for the voluntary carbon and offshore markets. Further, it offers equities, bonds, derivatives, Islamic market products, indices, central depository system (CDS) accounts, network access and infrastructure services, BTS2 on boarding, and co-location services; offshore listings of Sukuk; and acts as a nominee for Bursa Malaysia Depository and receives securities on deposit for safe-custody or management. The company was founded in 1930 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bursa Malaysia Berhad, an exchange holding company, reported revenue of $702M in FY2025 versus $752M in FY2021, a compound −1.7%/yr. Reported net income was $250M in FY2025, compounding −8.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$702M
Latest YoY
−7.4%
Avg. growth/yr (3Y)
+6.2%
Avg. growth/yr (5Y)
−2.1%
Avg. growth/yr (20Y)
+6.7%
Revenue −1.7%/yr
FY21 $752M
FY22 $585M
FY23 $593M
FY24 $758M
FY25 $702M
Net income −8.4%/yr
FY21 $355M
FY22 $227M
FY23 $252M
FY24 $310M
FY25 $250M

BSMAF screens 48% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bursa Malaysia Berhad, an exchange holding company, Fair Value". https://www.fairvalue-calculator.com/stock/BSMAF

Peer Group

Financial Data & Stock Exchanges · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Above median
Fair Value upside −48% · Above median
Return on equity (TTM) 34% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 34% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth 16% · Above median
Dividend yield (TTM) 12.8% · Top 25%

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 27.3× · Pricier than median
P/B 2.21× · Cheaper than 75% of peers
P/S (TTM) 2.35× · Cheaper than 75% of peers
P/FCF 7.5× · Cheaper than median
EV/EBITDA 3.1× · Cheaper than 75% of peers
PEG 1.46× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 79 · sector 69
PAST 100 · sector 77
HEALTH 0 · sector 94
DIVIDEND 100 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%

Compare Bursa Malaysia Berhad, an exchange holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bursa Malaysia Berhad, an exchange holding company, (BSMAF) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $1.13 versus a price of $2.18, about −48% (overvalued).
What is the fair value of BSMAF?
Our model-based fair value for Bursa Malaysia Berhad, an exchange holding company, is $1.13 (as of Jul 26, 2026), built from audited fundamentals. The current price is $2.18.
What is the quality score of BSMAF?
Bursa Malaysia Berhad, an exchange holding company, has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bursa Malaysia Berhad, an exchange holding company, (BSMAF)?
Bursa Malaysia Berhad, an exchange holding company, reported trailing-twelve-month revenue of about $752M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of BSMAF?
The net profit margin of Bursa Malaysia Berhad, an exchange holding company, is about 33.8%, meaning it keeps roughly 33.8% of revenue as net income. Based on the latest reported figures.
Does Bursa Malaysia Berhad, an exchange holding company, pay a dividend?
Bursa Malaysia Berhad, an exchange holding company, currently shows a dividend yield of about 12.84% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bursa Malaysia Berhad, an exchange holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.