DEBAO PROPERTY DEVELOPMENT LTD (BTF) fair value: what the stock is really worth
As of Jul 17, 2026: fair value of DEBAO PROPERTY DEVELOPMENT LTD S$0.18, price S$0.13, upside +42.3%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DEBAO PROPERTY DEVELOPMENT LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.0911 SGD – 0.1280 SGD · fair‑value band 0.1076 SGD – 0.2539 SGD · the 0.1280 SGD price screens below the 0.1822 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow DEBAO PROPERTY DEVELOPMENT in your weekly email
Every Wednesday you see whether DEBAO PROPERTY DEVELOPMENT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Debao Property Development Limited, an investment holding company, engages in the property development and investment business in Malaysia and the People's Republic of China. The company operates through four segments: Property Development, Construction Contract, Property Investment, and Others.
Show more
Debao Property Development Limited, an investment holding company, engages in the property development and investment business in Malaysia and the People's Republic of China. The company operates through four segments: Property Development, Construction Contract, Property Investment, and Others. It is involved in the development of residential, commercial, and other properties; and building structural projects and interior works, as well as leases investment properties. The company also provides property management; general trading; and public utilities engineering services. In addition, it is involved in the construction activities; sale and distribution of construction materials; property holding; and renovation and landscaping activities. Debao Property Development Limited was incorporated in 2007 and is based in Singapore.
Stock analysis
DEBAO PROPERTY DEVELOPMENT LTD (BTF) currently trades at 0.1280 SGD, while our model-based Fair Value estimate is 0.1822 SGD, implying the stock looks roughly 29.7% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.27 SGD per share, and 10 of the 10 models we run sit above the 0.1280 SGD price.
Bear case: the Asset-Based group reads lowest at 0.3100 SGD, and 0 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1076 SGD (bear) to 0.2539 SGD (bull), the price of 0.1280 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
DEBAO PROPERTY DEVELOPMENT LTD reported revenue of 129M CNY in FY2024 versus 172M CNY in FY2018, a compound −4.6%/yr. Reported net income was −69.4M CNY in FY2024.
Key figures
Market cap 9.6M SGD (≈ $7.5M) · P/S ratio 0.09 · EPS (TTM) −0.3900 SGD · Net margin −53.6% · Return on equity −20.6% · Return on assets (EBIT) −0.1% · Operating margin 22.8% · Revenue (TTM) 108M CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −48% fair-value upside, at 42%, BTF screens cheaper than that median.
Fair Value models
Bear 0.1076 SGDFair Value 0.1822 SGDBull 0.2539 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.17/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.6%
’13
’14
’15
’16
’17
’18
’19
’20
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.5% (2019) → 32.6% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare DEBAO PROPERTY DEVELOPMENT LTD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Diversified · 129 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside+42.3% · Above median
Profitability
Return on assets0.4% · Below median
Net margin (TTM)−67.4% · Bottom 25%
Operating margin (TTM)22.8% · Below median
Growth and dividend
Revenue growth−30.4% · Bottom 25%
Balance sheet
Debt / equity1.45× · Highest 25%
Valuation Multiplesvs Real Estate - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DEBAO PROPERTY DEVELOPMENT LTD Fair Value". https://www.fairvalue-calculator.com/stock/BTF
Frequently asked questions
Is DEBAO PROPERTY DEVELOPMENT LTD (BTF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.1822 SGD versus the last price from Jul 17, 2026 of 0.1280 SGD, about +42% upside (undervalued).
What is the fair value of BTF?
Our model-based fair value for DEBAO PROPERTY DEVELOPMENT LTD is 0.1822 SGD (as of Sep 24, 2026), built from audited fundamentals. Last price (from Jul 17, 2026): 0.1280 SGD.
What is the quality score of BTF?
DEBAO PROPERTY DEVELOPMENT LTD has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
Our model-based price target is the fair value of 0.1822 SGD (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 0.1076 SGD, optimistic scenario 0.2539 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the DEBAO PROPERTY DEVELOPMENT LTD stock forecast for 2026?
Our models put fair value at 0.1822 SGD, about +42% upside versus the last price from Jul 17, 2026 of 0.1280 SGD (undervalued). Cautious scenario 0.1076 SGD, optimistic scenario 0.2539 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
DEBAO PROPERTY DEVELOPMENT LTD reported trailing-twelve-month revenue of about 108M CNY (latest available figure, as of Sep 24, 2026).
What growth is priced into DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
For today's price to be fair in a discounted-cash-flow model, DEBAO PROPERTY DEVELOPMENT LTD would have to grow free cash flow by more than 80 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BTF use?
Our models discount DEBAO PROPERTY DEVELOPMENT LTD at 9.2 %: a base by market capitalisation (nano), damped by beta 0.86, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DEBAO PROPERTY DEVELOPMENT LTD that is more than 80 % per year a year over ten years, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has DEBAO PROPERTY DEVELOPMENT LTD (BTF) delivered so far?
Over the past 5 years revenue at DEBAO PROPERTY DEVELOPMENT LTD grew +0.9 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DEBAO PROPERTY DEVELOPMENT LTD (BTF) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into DEBAO PROPERTY DEVELOPMENT LTD (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The free-cash-flow yield on the price is 0.15 %: that much free cash flow DEBAO PROPERTY DEVELOPMENT LTD produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DEBAO PROPERTY DEVELOPMENT LTD it is 0.1822 SGD per share (as of Sep 24, 2026), against a price of 0.1280 SGD. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is DEBAO PROPERTY DEVELOPMENT LTD stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BTF trades below its calculated fair value: price 0.1280 SGD, fair value 0.1822 SGD, a gap of about +42% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BTF?
No. The price is what the market pays today (0.1280 SGD); the fair value is what the company's own numbers justify (0.1822 SGD). For DEBAO PROPERTY DEVELOPMENT LTD the two are 0.0542 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is DEBAO PROPERTY DEVELOPMENT LTD worth?
The market values DEBAO PROPERTY DEVELOPMENT LTD at about 9.6M SGD (market capitalisation, as of Sep 24, 2026). Per share that is 0.1280 SGD; our models calculate a fair value of 0.1822 SGD per share.
What do the bullish and bearish scenarios say about BTF?
Our models span a range for DEBAO PROPERTY DEVELOPMENT LTD: cautious scenario 0.1076 SGD, base 0.1822 SGD, optimistic 0.2539 SGD per share (as of Sep 24, 2026, price 0.1280 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
Balance-sheet figures for DEBAO PROPERTY DEVELOPMENT LTD (as of Sep 24, 2026): return on equity −20.6%, debt of 1.45 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is BTF from its 52-week high?
DEBAO PROPERTY DEVELOPMENT LTD trades at 0.1280 SGD, at its 52-week high of 0.1280 SGD and at the low of 0.1280 SGD (as of Jul 17, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1822 SGD is for.
Which stocks are comparable to DEBAO PROPERTY DEVELOPMENT LTD?
From the same area (Real Estate) we also value Henderson Land Development Company, Swiss Prime Site AG, Central Pattana Public Company, The Phoenix Mills Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DEBAO PROPERTY DEVELOPMENT LTD stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1280 SGD, calculated fair value 0.1822 SGD (+42%), Quality Score 38/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BTF calculated?
We run DEBAO PROPERTY DEVELOPMENT LTD through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1822 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. DEBAO PROPERTY DEVELOPMENT LTD currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The latest price we hold is from Jul 17, 2026 and stands at 0.1280 SGD. Our model-based fair value is 0.1822 SGD, about +42% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DEBAO PROPERTY DEVELOPMENT LTD right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.1076 SGD to 0.2539 SGD) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of DEBAO PROPERTY DEVELOPMENT LTD
How large is the market capitalisation of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The market capitalisation of DEBAO PROPERTY DEVELOPMENT LTD is 9.6M SGD (≈ $7.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The price-to-sales ratio of DEBAO PROPERTY DEVELOPMENT LTD is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
Earnings per share at DEBAO PROPERTY DEVELOPMENT LTD are −0.3900 SGD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The net margin of DEBAO PROPERTY DEVELOPMENT LTD is −53.6% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The return on equity (ROE) of DEBAO PROPERTY DEVELOPMENT LTD is −20.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
On an EBIT basis the return on assets of DEBAO PROPERTY DEVELOPMENT LTD is −0.1% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
The operating margin of DEBAO PROPERTY DEVELOPMENT LTD is 22.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DEBAO PROPERTY DEVELOPMENT LTD (BTF)?
Revenue at DEBAO PROPERTY DEVELOPMENT LTD is growing −30.4% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does DEBAO PROPERTY DEVELOPMENT LTD (BTF) carry?
The net debt of DEBAO PROPERTY DEVELOPMENT LTD is 1.8B CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DEBAO PROPERTY DEVELOPMENT LTD in the live analysis
One click puts DEBAO PROPERTY DEVELOPMENT LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
