Boutique Newcity Public Company (BTNC) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 174M THB
Fair value as of: Aug 13, 2026
From 10 valuation models · updated today
Fair value updated Aug 13, 2026, revised from 49.40 THB to 40.39 THB (−18.2%) since Jul 20, 2026. Share price −2.1% over the past month.
A solid business, screening 184% undervalued on our models.
What matters now
- The price is below even our cautious bear case (32.45 THB). The market is more pessimistic than our downside scenario.
- Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 8.21 THB – 52.93 THB · fair‑value band 32.45 THB – 53.00 THB · the 14.20 THB price screens below the 40.39 THB fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Boutique Newcity Public Company (BTNC) currently trades at 14.20 THB, while our model-based Fair Value estimate is 40.39 THB, implying the stock looks roughly 184.4% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Boutique Newcity Public Company generated revenue of 245M THB at a net margin of 12.5%. Revenue grew 28.4% year over year. It earns a return on equity of 6.1%. Net debt stands at 13.5M THB. Fundamentals as of Aug 13, 2026
Our scenario range runs from 32.45 THB (bear case) to 53.00 THB (bull case); at 14.20 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 53% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 184%, BTNC screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 10 models by family
Widest divergence: Multiples (50.04 THB) versus Dividend Discount (1.36 THB). Highest evidence: Residual Income (76).
Notify me when BTNC reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Boutique Newcity Public Company Limited engages in trading and servicing garments and others in Thailand. It operates through four segments: Domestic Retail, Online, Foreign Retail, and Corporate Sales. The company offers its products under the Uniform Specializer, A'MAZE, GSP, C&D, Jousse, LOF-FI-CIEL, and Guy Laroche brand names.
Full company description
Boutique Newcity Public Company Limited engages in trading and servicing garments and others in Thailand. It operates through four segments: Domestic Retail, Online, Foreign Retail, and Corporate Sales. The company offers its products under the Uniform Specializer, A'MAZE, GSP, C&D, Jousse, LOF-FI-CIEL, and Guy Laroche brand names. Boutique Newcity Public Company Limited was founded in 1969 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Boutique Newcity Public Company reported revenue of 231M THB in FY2025 versus 418M THB in FY2021, a compound −13.8%/yr. Reported net income was 35.3M THB in FY2025.
Watch BTNC: get an alert when its fair value changes →
Peer Group
Apparel Retail · 109 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Apparel Retail median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Industria de Diseño Textil, S.A ITX | 246.10 PLN | 189.40 PLN | -23% |
| The TJX Companies, Inc TJX | $152.61 | $84.95 | -44% |
| Fast Retailing Co 6288 | HK$37.80 | HK$15.21 | -60% |
| Ross Stores, Inc ROST | $248.25 | $118.41 | -52% |
| Burlington Stores, Inc BURL | $353.63 | $143.65 | -59% |
| Trent Limited TRENT | ₹2,990 | ₹709.49 | -76% |
| lululemon athletica inc., LULU | $120.87 | $299.63 | +148% |
| Aritzia Inc ATZ | C$140.07 | C$70.30 | -50% |
| The Gap, Inc GAP | $20.96 | $36.44 | +74% |
| Urban Outfitters, Inc URBN | $79.43 | $92.88 | +17% |
Compare Boutique Newcity Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Boutique Newcity Public Company (BTNC) overvalued or undervalued?
What is the fair value of BTNC?
What is the quality score of BTNC?
What is the revenue of Boutique Newcity Public Company (BTNC)?
What is the net profit margin of BTNC?
Does Boutique Newcity Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Boutique Newcity Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.