EN DE

PT Betonjaya Manunggal Tbk (BTON) Fair Value & Analysis

Basic Materials · ID · Market cap 252B IDR

PB PT Betonjaya Manunggal Tbk BTON · JK
Price368.00 IDR
Fair Value334.64 IDR
Upside-9.1%
Quality58/100
Watch PT Betonjaya Manunggal Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.8% net margin
generates free cash flow
Ranks above peers (7/11)
Narrow moat 37/100
Evidence: High Range 234.58 IDR – 434.48 IDR Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 555.26 IDR to 334.64 IDR (−39.7%) since Jul 15, 2026. Share price +5.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (234.58 IDR to 434.48 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

518.43 IDR 275.84 IDR Fair Value 334.64 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 275.84 IDR – 518.43 IDR · fair‑value band 234.58 IDR – 434.48 IDR · the 368.00 IDR price screens above the 334.64 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Betonjaya Manunggal Tbk (BTON) currently trades at 368.00 IDR, while our model-based Fair Value estimate is 334.64 IDR, implying the stock looks roughly 9.1% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Betonjaya Manunggal Tbk generated revenue of 136B IDR at a net margin of 15.8%. Revenue grew 17.2% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of 3.9B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 234.58 IDR (bear case) to 434.48 IDR (bull case); at 368.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -9%, BTON screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 357.65 IDR 386.21 IDR 478.76 IDR 76
Growth DCF 377.87 IDR 517.32 IDR 755.93 IDR 72
Growth-Adj P/E 308.53 IDR 440.76 IDR 572.99 IDR 68
All 16 models by family
DCF Models
FCF DCF 362.80 IDR 505.67 IDR 767.66 IDR 38
Owner Earnings 300.78 IDR 418.86 IDR 635.40 IDR 31
5Y Revenue Exit 247.35 IDR 336.80 IDR 460.70 IDR 39
5Y P/E Exit 373.72 IDR 553.57 IDR 757.51 IDR 38
10Y Revenue Exit 281.37 IDR 367.77 IDR 465.20 IDR 36
10Y P/E Exit 366.55 IDR 514.89 IDR 669.52 IDR 35
Earnings-Based
Graham-Dodd 230.69 IDR 416.63 IDR 514.16 IDR 54
Multiples
P/E Multiple 432.55 IDR 576.73 IDR 720.91 IDR 63
P/S Multiple 204.74 IDR 272.99 IDR 341.23 IDR 58
P/B Multiple 432.55 IDR 576.73 IDR 720.91 IDR 55
EV/Revenue 196.44 IDR 278.33 IDR 360.23 IDR 43
Asset-Based
NCAV (Graham) 211.10 IDR 282.88 IDR 422.21 IDR 50
Growth DCF
Growth DCF 377.87 IDR 517.32 IDR 755.93 IDR 72
Rev-Margin DCF 247.35 IDR 343.24 IDR 460.04 IDR 67
Economic Profit
Residual Income 357.65 IDR 386.21 IDR 478.76 IDR 76
Growth Earnings
Growth-Adj P/E 308.53 IDR 440.76 IDR 572.99 IDR 68

Widest divergence: Growth Earnings (440.76 IDR) versus Multiples (278.33 IDR). Highest evidence: Residual Income (76).

Notify me when BTON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 136B IDR
Revenue growth (YoY) +17.2%
Net margin 15.8%
Return on equity 7.1%
Free cash flow 24.0B IDR FY2025
P/E ratio 25.7
More key figures
Operating margin -4.5%
EPS (TTM) 13.38 IDR
EPS growth (YoY) -30.8%
Net cash 3.9B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 47

Profitability 36
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Betonjaya Manunggal Tbk manufactures round bar in Indonesia. Its products are primarily used in the construction of buildings, including high rise buildings and housing projects. PT Betonjaya Manunggal Tbk was founded in 1995 and is headquartered in Gresik, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Betonjaya Manunggal Tbk reported revenue of 131B IDR in FY2025 versus 113B IDR in FY2021, a compound +3.8%/yr. Reported net income was 24.4B IDR in FY2025, compounding +26.2%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
131B IDR
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Revenue +3.8%/yr
FY21 113B IDR
FY22 152B IDR
FY23 140B IDR
FY24 128B IDR
FY25 131B IDR
Net income +26.2%/yr
FY21 9.6B IDR
FY22 39.9B IDR
FY23 17.5B IDR
FY24 29.6B IDR
FY25 24.4B IDR

Watch BTON: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Betonjaya Manunggal Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BTON

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside −9% · Above median
Return on equity (TTM) 7% · Above median
Return on assets -0% · Bottom 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 17% · Top 25%

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 26.2× · Pricier than median
P/B 0.83× · Cheaper than median
P/S (TTM) 1.86× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 19
FUTURE 86 · sector 4
PAST 28 · sector 15
HEALTH 0 · sector 95
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare PT Betonjaya Manunggal Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Betonjaya Manunggal Tbk (BTON) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 334.64 IDR versus a price of 368.00 IDR, about −9% (fairly valued).
What is the fair value of BTON?
Our model-based fair value for PT Betonjaya Manunggal Tbk is 334.64 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 368.00 IDR.
What is the quality score of BTON?
PT Betonjaya Manunggal Tbk has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Betonjaya Manunggal Tbk (BTON)?
PT Betonjaya Manunggal Tbk reported trailing-twelve-month revenue of about 136B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BTON?
The net profit margin of PT Betonjaya Manunggal Tbk is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Betonjaya Manunggal Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.