EN DE

Baylin Technologies Inc (BYL) Fair Value & Analysis

Technology · CA · Market cap C$84.2M

BT Baylin Technologies Inc BYL · TO
PriceC$0.2600
Fair ValueC$0.0400
Upside-84.6%
Quality49/100
Watch Baylin Technologies Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (2/9)
Narrow moat 14/100
Evidence: Medium Range C$0.0200 – C$0.0600 Share as image

Fair value as of: Aug 13, 2026

From 8 valuation models · updated today

Fair value updated Aug 13, 2026, revised from C$0.0200 to C$0.0400 (+100.0%) since Jul 13, 2026. Share price −5.5% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$0.0600). The favourable scenario is already priced in.
  • The model range is unusually wide (C$0.0200 to C$0.0600). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$1.17 C$0.1700 Fair Value C$0.0400 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range C$0.1700 – C$1.17 · fair‑value band C$0.0200 – C$0.0600 · the C$0.2600 price screens above the C$0.0400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baylin Technologies Inc (BYL) currently trades at C$0.2600, while our model-based Fair Value estimate is C$0.0400, implying the stock looks roughly 84.6% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Baylin Technologies Inc generated revenue of C$73.5M at a net margin of -6.7%. Revenue declined 14.9% year over year. Net debt stands at C$9.8M. Fundamentals as of Aug 13, 2026

Our scenario range runs from C$0.0200 (bear case) to C$0.0600 (bull case); at C$0.2600, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -85%, BYL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$0.0500 C$0.0600 C$0.0600 80
EV/EBITDA C$0.1100 C$0.1300 C$0.1500 54
EV/Revenue C$0.0600 C$0.0600 C$0.0700 43
All 8 models by family
DCF Models
FCF DCF C$0.0500 C$0.0600 C$0.0600 38
5Y Revenue Exit C$0.0600 C$0.0600 C$0.0600 39
5Y EBITDA Exit C$0.0800 C$0.1000 C$0.1200 41
10Y Revenue Exit C$0.0500 C$0.0600 C$0.0600 36
10Y EBITDA Exit C$0.0700 C$0.0800 C$0.1000 37
Multiples
EV/EBITDA C$0.1100 C$0.1300 C$0.1500 54
EV/Revenue C$0.0600 C$0.0600 C$0.0700 43
Growth DCF
Growth DCF C$0.0500 C$0.0600 C$0.0600 80

Widest divergence: DCF Models (C$0.0600) versus DCF Models (C$0.0600). Highest evidence: Growth DCF (80).

Notify me when BYL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$73.5M
Revenue growth (YoY) -14.9%
Net margin -6.7%
Return on equity -932%
Free cash flow C$303K FY2025
Operating margin -9.2%
More key figures
EPS (TTM) C$-0.0400
Net debt C$9.8M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 35

Profitability 50
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Baylin Technologies Inc., together with its subsidiaries, researches, designs, develops, manufactures, and sells passive and active radio frequency (RF) products, satellite communications products, and supporting services. The company offers embedded antennas for use in Wi-Fi routers, gateways, set-top boxes, 5G products, and land mobile radio products.

Full company description

Baylin Technologies Inc., together with its subsidiaries, researches, designs, develops, manufactures, and sells passive and active radio frequency (RF) products, satellite communications products, and supporting services. The company offers embedded antennas for use in Wi-Fi routers, gateways, set-top boxes, 5G products, and land mobile radio products. It also provides RF components, including GaN-based power amplifiers, gallium arsenide-based power amplifiers, indoor and outdoor frequency converters, and transceivers; and antenna controllers for customers in the broadcast, maritime and cruise ships, government and military, homeland security, direct-to-home satellite, oil and gas, and wireless communications verticals. In addition, the company provides RF and microwave solid state power amplifiers; and pulsed amplifiers for radar applications, and transmitter and transceiver products, as well as RF passive components and systems. Baylin Technologies Inc. was founded in 1978 and is headquartered in Toronto, Canada. Baylin Technologies Inc. operates as a subsidiary of 2385796 Ontario Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Baylin Technologies Inc reported revenue of C$76.3M in FY2025 versus C$102M in FY2021, a compound −7.1%/yr. Reported net income was −C$4.7M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$76.3M
Latest YoY
−8.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Revenue −7.1%/yr
FY21 C$102M
FY22 C$121M
FY23 C$73.0M
FY24 C$83.6M
FY25 C$76.3M
Net income
FY21 −C$67.4M
FY22 −C$16.9M
FY23 −C$13.9M
FY24 −C$7.9M
FY25 −C$4.7M

BYL screens 85% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baylin Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/BYL

Peer Group

Communication Equipment · 303 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −85% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -9% · Bottom 25%
Revenue growth -15% · Bottom 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/S (TTM) 0.82× · Cheaper than median
P/FCF 199.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 34
PAST 0 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $120.43 $61.53 -49%
Zhongji Innolight Co 300308 ¥921.00 ¥171.09 -81%
Foxconn Industrial Internet Co 601138 ¥65.60 ¥28.65 -56%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 -59%
Nokia Oyj NOK $10.32 $3.77 -63%
Motorola Solutions, Inc MSI $469.74 $236.33 -50%
Suzhou TFC Optical Communication Co 300394 ¥240.05 ¥43.67 -82%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD -50%
Telefonaktiebolaget LM Ericsson (publ), ERICB kr 97.78 kr 157.82 +61%
ZTE Corporation 000063 ¥35.59 ¥19.72 -45%

Compare Baylin Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Baylin Technologies Inc (BYL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of C$0.0400 versus a price of C$0.2600, about −85% (overvalued).
What is the fair value of BYL?
Our model-based fair value for Baylin Technologies Inc is C$0.0400 (as of Aug 13, 2026), built from audited fundamentals. The current price is C$0.2600.
What is the quality score of BYL?
Baylin Technologies Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Baylin Technologies Inc (BYL)?
Baylin Technologies Inc reported trailing-twelve-month revenue of about C$73.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BYL?
The net profit margin of Baylin Technologies Inc is about -6.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Baylin Technologies Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.