EN DE

Capillary Technologies India Ltd (CAPILLARY) Fair Value & Analysis

Technology · IN · Market cap ₹40.4B

CT Capillary Technologies India Ltd CAPILLARY · NSE
Price₹538.05
Fair Value₹112.06
Upside-79.2%
Quality44/100
Watch Capillary Technologies India Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 34/100
Evidence: Medium Range ₹84.05 – ₹140.08 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 3 days ago

Share price +8.3% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹140.08). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (9 months)

₹732.15 ₹471.00 Fair Value ₹112.06 Nov 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

9‑month range ₹471.00 – ₹732.15 · fair‑value band ₹84.05 – ₹140.08 · the ₹538.05 price screens above the ₹112.06 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capillary Technologies India Ltd (CAPILLARY) currently trades at ₹538.05, while our model-based Fair Value estimate is ₹112.06, implying the stock looks roughly 79.2% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Capillary Technologies India Ltd generated revenue of ₹7.3B at a net margin of 7.1%. Revenue grew 25.8% year over year. It earns a return on equity of 6.6%. Net debt stands at ₹89.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹84.05 (bear case) to ₹140.08 (bull case); at ₹538.05, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -79%, CAPILLARY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹24.25 to ₹312.61). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹21.43 ₹24.25 ₹26.72 72
Growth-Adj P/E ₹185.94 ₹265.63 ₹345.32 68
P/E Multiple ₹138.43 ₹184.58 ₹230.72 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹44.83 ₹312.61 ₹438.70 54
Lynch FV ₹133.73 ₹191.04 ₹248.35 50
PEG = 1.0 ₹133.73 ₹191.04 ₹248.35 46
EPV ₹21.43 ₹24.25 ₹26.72 59
Multiples
P/E Multiple ₹138.43 ₹184.58 ₹230.72 63
P/S Multiple ₹84.05 ₹112.06 ₹140.08 58
P/B Multiple ₹84.05 ₹112.06 ₹140.08 55
EV/EBIT ₹45.00 ₹58.50 ₹72.00 53
EV/EBITDA ₹162.23 ₹214.81 ₹267.38 54
EV/Revenue ₹24.98 ₹33.75 ₹42.53 43
Asset-Based
NCAV (Graham) ₹64.39 ₹86.29 ₹128.79 50
Economic Profit
Residual Income ₹99.06 ₹100.39 ₹96.75 61
ROIC Compounder ₹21.43 ₹24.25 ₹26.72 72
Growth Earnings
Growth-Adj P/E ₹185.94 ₹265.63 ₹345.32 68

Widest divergence: Growth Earnings (₹265.63) versus Economic Profit (₹24.25). Highest evidence: ROIC Compounder (72).

Notify me when CAPILLARY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹7.3B
Revenue growth (YoY) +25.8%
Net margin 7.1%
Return on equity 6.6%
Free cash flow −₹2.1B FY2026
P/E ratio 78.1
More key figures
Operating margin 9.7%
EPS (TTM) ₹6.89
EPS growth (YoY) +306%
Net debt ₹89.1M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 48 · Market factors (momentum, volatility) 34

Profitability 35
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capillary Technologies India Limited provides artificial intelligence (AI)-based cloud-native Software-as-a Service (SaaS) products and solutions primarily to enterprise customers.

Full company description

Capillary Technologies India Limited provides artificial intelligence (AI)-based cloud-native Software-as-a Service (SaaS) products and solutions primarily to enterprise customers. The company offers Loyalty+, an engagement-based experiential loyalty platform that provides online, in-store, and social media-based loyalty to engage customers; Customer Data Platform+, a consumer data platform that manages data collection, leverages data, and delivers hyper-personalization content across websites, mobile, social media, and email marketing using machine learning for engagement; Engage+, an artificial intelligence powered consumer engagement platform that empowers brands to connect with end-consumers; Insights+, a decision-making tool designed for businesses to deliver insights; and Rewards+, a solution that identifies, sources, and catalogs intelligence-based offers, such as cash back, card linked offers, vouchers, discounts, and experiences to ensure that every single reward will inspire loyalty for each individual customer. It serves retail, healthcare, Banking, Financial Services, Insurance, telecommunications, consumer packaged goods, travel, automobile, hospitality, energy retail, apparel, departmental stores, CPG/FMCG, luxury and lifestyle, conglomerates, airline companies, and food and beverages industries. The company operates in India, the United States, Mexico, Canada, South-East Asia, Japan, the Middle East, and European Union. The company was incorporated in 2012 and is headquartered in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2026 · reported fiscal years

Capillary Technologies India Ltd reported revenue of ₹7.3B in FY2026 versus ₹2.6B in FY2023, a compound +42.2%/yr. Reported net income was ₹524M in FY2026.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹7.3B
Latest YoY
+22.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.2%
Revenue +42.2%/yr
FY23 ₹2.6B
FY24 ₹5.3B
FY25 ₹6.0B
FY26 ₹7.3B
Net income
FY23 −₹877M
FY24 −₹594M
FY25 ₹133M
FY26 ₹524M

CAPILLARY screens 79% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capillary Technologies India Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CAPILLARY

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 26% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 78.1× · Pricier than 75% of peers
P/B 3.95× · Pricier than median
P/S (TTM) 5.50× · Pricier than 75% of peers
EV/EBITDA 37.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 48
PAST 26 · sector 14
HEALTH 100 · sector 99
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Capillary Technologies India Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capillary Technologies India Ltd (CAPILLARY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹112.06 versus a price of ₹538.05, about −79% (overvalued).
What is the fair value of CAPILLARY?
Our model-based fair value for Capillary Technologies India Ltd is ₹112.06 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹538.05.
What is the quality score of CAPILLARY?
Capillary Technologies India Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Capillary Technologies India Ltd (CAPILLARY)?
Capillary Technologies India Ltd reported trailing-twelve-month revenue of about ₹7.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CAPILLARY?
The net profit margin of Capillary Technologies India Ltd is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capillary Technologies India Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.