Carysil Limited (CARYSIL) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹33.5B
Fair value as of: Aug 2, 2026
From 17 valuation models · updated 11 days ago
Share price +0.5% over the past month.
A solid business, but screening 44% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹860.70). The favourable scenario is already priced in.
- Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.
How to read this chart
60‑month range ₹306.91 – ₹1,252 · fair‑value band ₹481.87 – ₹860.70 · the ₹1,189 price screens above the ₹668.74 fair value. Dashed = 300-day average. As of Aug 2, 2026.
Analysis
Carysil Limited (CARYSIL) currently trades at ₹1,189, while our model-based Fair Value estimate is ₹668.74, implying the stock looks roughly 43.8% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Carysil Limited generated revenue of ₹9.2B at a net margin of 10.6%. Revenue grew 14.5% year over year. It earns a return on equity of 17.3%. Net debt stands at ₹2.2B. Fundamentals as of Aug 2, 2026
Our scenario range runs from ₹481.87 (bear case) to ₹860.70 (bull case); at ₹1,189, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -44%, CARYSIL screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: Growth Earnings (₹970.46) versus Dividend Discount (₹38.83). Highest evidence: Residual Income (76).
Notify me when CARYSIL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 76
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India.
Full company description
Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India. It offers faucets and food waste disposers; kitchen surfaces; built-in kitchen appliances, which includes chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, hobs, cooking ranges, ice and coffee makers, fryer, refrigerator, small appliances, and other products, as well as sink accessories, including chopping board, colander, flexible basket, floor grid, fold matt, and glass rinser. The company sells its products under the Carysil and Sternhagen brands. It also exports its products to approximately 55 countries. The company was formerly known as Acrysil Limited. Carysil Limited was incorporated in 1987 and is headquartered in Bhavnagar, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Carysil Limited reported revenue of ₹9.2B in FY2026 versus ₹4.8B in FY2022, a compound +17.6%/yr. Reported net income was ₹982M in FY2026, compounding +11.0%/yr from FY2022.
of which total revenue +19.7 pp · buybacks/dilution −1.6 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
CARYSIL screens 44% overvalued. Compare with Midea Group →
Peer Group
Furnishings, Fixtures & Appliances · 317 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.71 | ¥107.22 | +30% |
| Gree Electric Appliances, Inc 000651 | ¥38.25 | ¥88.02 | +130% |
| Haier Smart Home Co 600690 | ¥21.46 | ¥36.04 | +68% |
| King Slide Works Co 2059 | 8,655 TWD | 1,917 TWD | -78% |
| Guangdong Songfa Ceramics Co 603268 | ¥155.59 | ¥38.95 | -75% |
| SharkNinja, Inc SN | $154.53 | $89.07 | -42% |
| Hisense Home Appliances Group 000921 | ¥27.25 | ¥50.62 | +86% |
| Ecovacs Robotics Co 603486 | ¥58.97 | ¥54.14 | -8% |
| Zhejiang Supor Co 002032 | ¥41.68 | ¥44.84 | +8% |
| COWAY Co 021240 | 96,700 KRW | 112,530 KRW | +16% |
Compare Carysil Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Carysil Limited (CARYSIL) overvalued or undervalued?
What is the fair value of CARYSIL?
What is the quality score of CARYSIL?
What is the revenue of Carysil Limited (CARYSIL)?
What is the net profit margin of CARYSIL?
Does Carysil Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Carysil Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.