CARYSIL LIMITED (CARYSIL) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of CARYSIL LIMITED stock ₹651, price ₹957, that is 32.0% below the price, quality 52 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range ₹427.05 – ₹1,248 · fair‑value band ₹480.12 – ₹837.70 · the ₹956.95 price screens above the ₹650.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow CARYSIL in your weekly email
Every Wednesday you see whether CARYSIL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India.
Show moreShow less
It offers faucets and food waste disposers; kitchen surfaces; built-in kitchen appliances, which includes chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, hobs, cooking ranges, ice and coffee makers, fryer, refrigerator, small appliances, and other products, as well as sink accessories, including chopping board, colander, flexible basket, floor grid, fold matt, and glass rinser.
The company sells its products under the Carysil and Sternhagen brands. It also exports its products to approximately 55 countries. The company was formerly known as Acrysil Limited. Carysil Limited was incorporated in 1987 and is headquartered in Bhavnagar, India.
Stock analysis
CARYSIL LIMITED (CARYSIL) currently trades at ₹956.95, while our model-based Fair Value estimate is ₹650.83, 32% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹970.46 per share, and 2 of the 16 models we run sit above the ₹956.95 price.
Bear case: the Economic Profit group reads lowest at ₹255.58, and 14 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹480.12 (bear) to ₹837.70 (bull), the price of ₹956.95 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
CARYSIL LIMITED reported revenue of ₹9.2B in FY2026 versus ₹4.8B in FY2022, a compound +17.6%/yr. Reported net income was ₹982M in FY2026, compounding +11.0%/yr from FY2022.
Key figures
Market cap ₹27.2B (≈ $290M) Micro · P/E ratio 25.5 · P/S ratio 2.74 · EPS (TTM) ₹37.54 · Dividend yield 0.3% · Net margin 10.9% · Return on equity 17.7% · Return on assets (EBIT) 17.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (medium confidence).
What moves the price
The share trades about 23% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −32%, CARYSIL screens richer than that median.
Fair Value models
Bear₹480.12Fair Value ₹650.83Bull₹837.70
Price ₹956.95 · Downside -32.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹21.29 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.2%
Start year 2021 (pandemic). Over 10 years: +18.2% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +23.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.7%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.7% vs 24.8%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 15%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 60% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 308 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CARYSIL LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/CARYSIL
Frequently asked questions
Is CARYSIL LIMITED (CARYSIL) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of ₹650.83 versus a price of ₹956.95, about 32% lower (overvalued).
What is the fair value of CARYSIL?
Our model-based fair value for CARYSIL LIMITED is ₹650.83 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹956.95.
What is the quality score of CARYSIL?
CARYSIL LIMITED has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CARYSIL LIMITED (CARYSIL)?
Our model-based price target is the fair value of ₹650.83 (as of Nov 10, 2026) from 16 valuation models. Cautious scenario ₹480.12, optimistic scenario ₹837.70. It is a calculation from audited fundamentals, not an analyst target.
What is the CARYSIL LIMITED stock forecast for 2026?
Our models put fair value at ₹650.83, about 32% lower versus a price of ₹956.95 (overvalued). Cautious scenario ₹480.12, optimistic scenario ₹837.70. The calculation is refreshed regularly with new filings.
What is the revenue of CARYSIL LIMITED (CARYSIL)?
CARYSIL LIMITED reported trailing-twelve-month revenue of about ₹9.9B (latest available figure, as of Nov 10, 2026).
Does CARYSIL LIMITED pay a dividend?
CARYSIL LIMITED currently shows a dividend yield of 0.31% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of CARYSIL LIMITED (CARYSIL) and when is the ex-dividend date?
CARYSIL LIMITED pays a dividend of ₹3.00 per share a year, a dividend yield of 0.3%. The last ex-dividend date was Sep 15, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 8.0% of earnings. Our assessment: Token dividend. At a yield of 0.3% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.3% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of CARYSIL LIMITED (CARYSIL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CARYSIL LIMITED it is ₹650.83 per share (as of Nov 10, 2026), against a price of ₹956.95. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is CARYSIL LIMITED stock overvalued or undervalued in 2026?
As of Nov 10, 2026, CARYSIL trades above its calculated fair value: price ₹956.95, fair value ₹650.83, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CARYSIL?
No. The price is what the market pays today (₹956.95); the fair value is what the company's own numbers justify (₹650.83). For CARYSIL LIMITED the two are ₹306.12 per share apart. That gap is exactly why we show both numbers side by side.
How much is CARYSIL LIMITED worth?
The market values CARYSIL LIMITED at about ₹27.2B (market capitalisation, as of Nov 10, 2026). Per share that is ₹956.95; our models calculate a fair value of ₹650.83 per share.
What do the bullish and bearish scenarios say about CARYSIL?
Our models span a range for CARYSIL LIMITED: cautious scenario ₹480.12, base ₹650.83, optimistic ₹837.70 per share (as of Nov 10, 2026, price ₹956.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CARYSIL?
CARYSIL LIMITED trades at a price-to-earnings ratio of 25.5 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹650.83 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2021 to 2026), reported earnings, FY2026 ex one-offs: 27.9. Other multiples: P/B 4.5, P/S 2.7, EV/EBITDA 14.9.
How solid is the balance sheet of CARYSIL LIMITED (CARYSIL)?
Balance-sheet figures for CARYSIL LIMITED (as of Nov 10, 2026): return on equity 17.7%, debt of 0.08 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is CARYSIL from its 52-week high?
CARYSIL LIMITED trades at ₹956.95, about 23% below its 52-week high of ₹1,248 and 30% above the low of ₹735.15 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹650.83 is for.
Which stocks are comparable to CARYSIL LIMITED?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CARYSIL LIMITED stock attractive at the current price?
The data as of Nov 10, 2026: price ₹956.95, calculated fair value ₹650.83 (−32%), Quality Score 52/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CARYSIL calculated?
We run CARYSIL LIMITED through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹650.83 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. CARYSIL LIMITED itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CARYSIL LIMITED (CARYSIL)?
The closing price on Nov 9, 2026 was ₹956.95. Our model-based fair value is ₹650.83, about 32% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CARYSIL LIMITED right now?
The price sits above even our optimistic bull case (₹837.70). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of CARYSIL LIMITED (CARYSIL) come from?
Earnings per share at CARYSIL LIMITED grew +23.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +18.1 %, EBIT margin +6.9 %, tax rate +1.5 %, residual (interest, one-offs) −3.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of CARYSIL LIMITED
How large is the market capitalisation of CARYSIL LIMITED (CARYSIL)?
The market capitalisation of CARYSIL LIMITED is ₹27.2B (≈ $290M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CARYSIL LIMITED (CARYSIL)?
The price-to-sales ratio of CARYSIL LIMITED is 2.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CARYSIL LIMITED (CARYSIL)?
Earnings per share at CARYSIL LIMITED are ₹37.54 (price ÷ EPS = P/E 25.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CARYSIL LIMITED (CARYSIL)?
The dividend yield of CARYSIL LIMITED is 0.3% (payout 8.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CARYSIL LIMITED (CARYSIL)?
The net margin of CARYSIL LIMITED is 10.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CARYSIL LIMITED (CARYSIL)?
The return on equity (ROE) of CARYSIL LIMITED is 17.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CARYSIL LIMITED (CARYSIL)?
On an EBIT basis the return on assets of CARYSIL LIMITED is 17.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CARYSIL LIMITED (CARYSIL)?
The operating margin of CARYSIL LIMITED is 14.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CARYSIL LIMITED (CARYSIL)?
Revenue at CARYSIL LIMITED is growing +14.6% versus a year earlier (3y avg +15.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CARYSIL LIMITED (CARYSIL)?
Earnings per share at CARYSIL LIMITED are growing +4.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does CARYSIL LIMITED (CARYSIL) generate?
The free cash flow of CARYSIL LIMITED is −₹189M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CARYSIL LIMITED (CARYSIL) carry?
The net debt of CARYSIL LIMITED is ₹2.7B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CARYSIL LIMITED in the live analysis
One click puts CARYSIL LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 10, 2026