EN DE
Watch PT Cakra Buana Resources Energ for free: we tell you when fair value or trend changes.
Data-driven stock valuation

PT Cakra Buana Resources Energ (CBRE) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of PT Cakra Buana Resources Energ stock IDR 180, price IDR 384, that is 53.1% below the price, quality 21 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials ID

PC PT Cakra Buana Resources Energ logo Thin data Nov 10, 2026

PT Cakra Buana Resources Energ

CBRE · JK
Very expensive, weak quality

Our calculation puts a fair price 53% below what the stock costs today.

Expensive Growth (revenue 5y +39.2 %/yr in IDR)
Fair value 180.03 IDR · Strongly overvalued
Quality 21/100
Loss-making · -93.2% net margin (TTM)
High debt
Negative free cash flow
Trails peers (1/9)
Narrow moat 1/100
Thin data
⟳ CyclicalEstimate⚠ Small free float
Watch PT Cakra Buana Resources Energ for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1,800 IDR 13.00 IDR Fair Value 180.03 IDR Jan 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

46‑month range 13.00 IDR – 1,800 IDR · fair‑value band 135.02 IDR – 225.03 IDR · the 384.00 IDR price screens above the 180.03 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow PT Cakra Buana Resources Energ in your weekly email

Every Wednesday you see whether PT Cakra Buana Resources Energ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Cakra Buana Resources Energi Tbk, a shipping company, operates barges and tugboats in Indonesia.

Show moreShow less

The company offers tugboats, barges, Supramax mother vessels (MV), and pipelaying and lifting vessels (PLV) under time charter, freight charter, and ship management arrangements for the mining, construction, heavy equipment, agriculture, and industrial cargo transportation sectors.

It also provides offshore support services, such as specialized marine support for pipe installation, lifting operations, and other offshore construction activities. In addition, the company offers water transportation support services.

It operates a fleet of 1 MV ship, 1 PLV ship, 3 barge ships, and 2 tugboat ships. The company was founded in 2016 and is based in Jakarta Pusat, Indonesia. PT Cakra Buana Resources Energi Tbk operates as a subsidiary of PT Omudas Investment Holdco.

Stock analysis

PT Cakra Buana Resources Energ (CBRE) currently trades at 384.00 IDR, while our estimate is 180.03 IDR, 53% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 135.02 IDR (bear) to 225.03 IDR (bull), the price of 384.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 21/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

PT Cakra Buana Resources Energ reported revenue of 55.2B IDR in FY2025 versus 10.5B IDR in FY2021, a compound +51.6%/yr. Reported net income was −70.4B IDR in FY2025.

Key figures

Market cap 2.6T IDR (≈ $145M) Micro · P/S ratio 22.7 · EPS (TTM) −22.10 IDR · Net margin −93.2% · Return on equity −75.7% · Return on assets (EBIT) −0.4% (5-year average) · Operating margin −73.0% · Revenue (TTM) 115B IDR.

What moves the price

The share trades about 69% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 9% fair-value upside, at −53%, CBRE screens richer than that median.

Fair Value

Bear 135.02 IDR Fair Value 180.03 IDR Bull 225.03 IDR
Price 384.00 IDR · Downside -53.1%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 21/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 1
How much profit the company makes from its sales and capital
Quality Growth 31
Are margins and returns getting better?
Cashflow 7
Do the profits arrive as real cash?
Financial strength 1
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 3
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 81
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−11.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.9% (2020) → −66.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

CBRE screens overvalued: fair value 53% below the price. Compare with Adani Ports and Special Economic Zone Limited →

Compare PT Cakra Buana Resources Energ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 221 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 21 · Bottom 25%
Fair Value upside −53.1% · Bottom 25%
Profitability
Return on assets −3.5% · Bottom 25%
Net margin (12 months) −93.2% · Bottom 25%
Operating margin (12 months) −73.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 192.3% · Top 25%
Balance sheet
Debt / equity 3.63× · Highest 25%

Valuation Multiplesvs Marine Shipping median · lower = cheaper

P/S (12 months) 22.68× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 42
FUTURE (revenue growth)100 · sector 61
PAST (return on equity)0 · sector 35
HEALTH (low debt)0 · sector 88
DIVIDEND (yield)0 · sector 60

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Merchants Port Holdings 0144 HK$16.91 HK$28.60 +69% vs CBRE
Qingdao Port International Co 601298 ¥9.79 ¥12.84 +31% vs CBRE
Ningbo Zhoushan Port Company 601018 ¥3.54 ¥4.35 +23% vs CBRE
Shanghai International Port (Group) Co 600018 ¥5.73 ¥6.41 +12% vs CBRE
COSCO SHIPPING Holdings 601919 ¥16.92 ¥18.42 +9% vs CBRE
Orient Overseas (International) Limited 0316 HK$145.80 HK$132.94 −9% vs CBRE
Hapag-Lloyd Aktiengesellschaft, HLAG €122.70 €108.70 −11% vs CBRE
Wan Hai Lines Ltd 2615 111.50 TWD 67.03 TWD −40% vs CBRE
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,943 ₹1,051 −46% vs CBRE
HMM Co 011200 20,350 KRW 10,588 KRW −48% vs CBRE

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PT Cakra Buana Resources Energ: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "PT Cakra Buana Resources Energ Fair Value". https://www.fairvalue-calculator.com/stock/CBRE.JK

Frequently asked questions

Is PT Cakra Buana Resources Energ (CBRE) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 180.03 IDR versus a price of 384.00 IDR, about 53% lower (overvalued).
What is the fair value of CBRE?
Our estimate for PT Cakra Buana Resources Energ is 180.03 IDR (as of Nov 10, 2026), built from audited fundamentals. The current price: 384.00 IDR.
What is the quality score of CBRE?
PT Cakra Buana Resources Energ has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Cakra Buana Resources Energ (CBRE)?
Our calculated price target is the estimate of 180.03 IDR (as of Nov 10, 2026). Cautious scenario 135.02 IDR, optimistic scenario 225.03 IDR. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the PT Cakra Buana Resources Energ stock forecast for 2026?
Our estimate puts fair value at 180.03 IDR, about 53% lower versus a price of 384.00 IDR (overvalued). Cautious scenario 135.02 IDR, optimistic scenario 225.03 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Cakra Buana Resources Energ (CBRE)?
PT Cakra Buana Resources Energ reported trailing-twelve-month revenue of about 115B IDR (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of PT Cakra Buana Resources Energ (CBRE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Cakra Buana Resources Energ it is 180.03 IDR per share (as of Nov 10, 2026), against a price of 384.00 IDR.
Is PT Cakra Buana Resources Energ stock overvalued or undervalued in 2026?
As of Nov 10, 2026, CBRE trades above its calculated fair value: price 384.00 IDR, fair value 180.03 IDR, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CBRE?
No. The price is what the market pays today (384.00 IDR); the fair value is what the company's own numbers justify (180.03 IDR). For PT Cakra Buana Resources Energ the two are 203.97 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Cakra Buana Resources Energ worth?
The market values PT Cakra Buana Resources Energ at about 2.6T IDR (market capitalisation, as of Nov 10, 2026). Per share that is 384.00 IDR; our models calculate a fair value of 180.03 IDR per share.
What do the bullish and bearish scenarios say about CBRE?
Our models span a range for PT Cakra Buana Resources Energ: cautious scenario 135.02 IDR, base 180.03 IDR, optimistic 225.03 IDR per share (as of Nov 10, 2026, price 384.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Cakra Buana Resources Energ (CBRE)?
Balance-sheet figures for PT Cakra Buana Resources Energ (as of Nov 10, 2026): return on equity −75.7%, debt of 3.63 per unit of equity. They feed the Quality Score of 21/100, which measures business quality independently of the share price.
How far is CBRE from its 52-week high?
PT Cakra Buana Resources Energ trades at 384.00 IDR, about 69% below its 52-week high of 1,220 IDR and 10% above the low of 350.00 IDR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 180.03 IDR is for.
Which stocks are comparable to PT Cakra Buana Resources Energ?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Cakra Buana Resources Energ stock attractive at the current price?
The data as of Nov 10, 2026: price 384.00 IDR, calculated fair value 180.03 IDR (−53%), Quality Score 21/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. PT Cakra Buana Resources Energ itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Cakra Buana Resources Energ (CBRE)?
The closing price on Nov 10, 2026 was 384.00 IDR. Our estimate is 180.03 IDR, about 53% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Cakra Buana Resources Energ right now?
The price sits above even our optimistic bull case (225.03 IDR). The favourable scenario is already priced in. Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of PT Cakra Buana Resources Energ

How large is the market capitalisation of PT Cakra Buana Resources Energ (CBRE)?
The market capitalisation of PT Cakra Buana Resources Energ is 2.6T IDR (≈ $145M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Cakra Buana Resources Energ (CBRE)?
The price-to-sales ratio of PT Cakra Buana Resources Energ is 22.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PT Cakra Buana Resources Energ (CBRE)?
Earnings per share at PT Cakra Buana Resources Energ are −22.10 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of PT Cakra Buana Resources Energ (CBRE)?
The net margin of PT Cakra Buana Resources Energ is −93.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Cakra Buana Resources Energ (CBRE)?
The return on equity (ROE) of PT Cakra Buana Resources Energ is −75.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Cakra Buana Resources Energ (CBRE)?
On an EBIT basis the return on assets of PT Cakra Buana Resources Energ is −0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Cakra Buana Resources Energ (CBRE)?
The operating margin of PT Cakra Buana Resources Energ is −73.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Cakra Buana Resources Energ (CBRE)?
Revenue at PT Cakra Buana Resources Energ is growing +192% versus a year earlier (3y avg +18.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Cakra Buana Resources Energ (CBRE)?
Earnings per share at PT Cakra Buana Resources Energ are growing +317% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Cakra Buana Resources Energ (CBRE) generate?
The free cash flow of PT Cakra Buana Resources Energ is −83.9B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does PT Cakra Buana Resources Energ (CBRE) carry?
The net debt of PT Cakra Buana Resources Energ is 179B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch PT Cakra Buana Resources Energ in the live analysis

One click puts PT Cakra Buana Resources Energ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.