Citizens Bancorp Investment Inc (CBTN) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Citizens Bancorp Investment Inc $41.65, price $35.55, upside +17.2%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Citizens Bancorp Investment Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $20.94 – $43.41 · fair‑value band $31.23 – $52.06 · the $35.55 price screens below the $41.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Citizens Bancorp Investment in your weekly email
Every Wednesday you see whether Citizens Bancorp Investment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Citizens Bancorp Investment, Inc. provides various banking products and services.
Show more
Citizens Bancorp Investment, Inc. provides various banking products and services. The company offers checking and savings accounts, certificates of deposits and individual retirement accounts, credit and debit cards, real-time processing, credit card member, and online and mobile banking services, as well as cash management, and personal and business services for individuals and businesses. It also provides personal, mortgage, construction, agriculture, commercial, and officers loans. The company was founded in 1909 and is based in Lafayette, Tennessee.
Stock analysis
Citizens Bancorp Investment Inc (CBTN) currently trades at $35.55, while our model-based Fair Value estimate is $41.65, implying the stock looks roughly 14.6% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $41.46 per share, and 2 of the 4 models we run sit above the $35.55 price.
Bear case: the Asset-Based group reads lowest at $19.84, and 2 of the 4 models stay below the price. Evidence for this calculation is medium.
Scenario range: $31.23 (bear) to $52.06 (bull), the price of $35.55 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Citizens Bancorp Investment Inc reported revenue of $68.1M in FY2025 versus $55.5M in FY2021, a compound +5.3%/yr. Reported net income was $21.4M in FY2025, compounding +6.3%/yr from FY2021.
Key figures
Market cap $210M · P/E ratio 9.2 · P/S ratio 2.89 · EPS (TTM) $3.86 · Dividend yield 2.1% · Net margin 31.4% · Return on equity 13.3% · Return on assets 1.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at 17%, CBTN screens cheaper than that median.
Fair Value models
Bear $31.23Fair Value $41.65Bull $52.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.28 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+19.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+11.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.1%
Dividend (yield on the price)2.1%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +2.0% a year for the price.
Compare Citizens Bancorp Investment Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside+17% · Top 25%
Profitability
Return on equity (TTM)13% · Top 25%
Return on assets1% · Above median
Net margin (TTM)32% · Above median
Operating margin (TTM)41% · Above median
Growth and dividend
Revenue growth0% · Bottom 25%
Dividend yield (TTM)2.1% · Below median
Balance sheet
Debt / equity0.71× · Above median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Citizens Bancorp Investment Inc (CBTN) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $41.65 versus a price of $35.55, about +17% upside (undervalued).
What is the fair value of CBTN?
Our model-based fair value for Citizens Bancorp Investment Inc is $41.65 (as of Sep 23, 2026), built from audited fundamentals. The current price: $35.55.
What is the quality score of CBTN?
Citizens Bancorp Investment Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Citizens Bancorp Investment Inc (CBTN)?
Our model-based price target is the fair value of $41.65 (as of Sep 23, 2026) from 4 valuation models. Cautious scenario $31.23, optimistic scenario $52.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Citizens Bancorp Investment Inc stock forecast for 2026?
Our models put fair value at $41.65, about +17% upside versus a price of $35.55 (undervalued). Cautious scenario $31.23, optimistic scenario $52.06. The calculation is refreshed regularly with new filings.
What is the revenue of Citizens Bancorp Investment Inc (CBTN)?
Citizens Bancorp Investment Inc reported trailing-twelve-month revenue of about $66.3M (latest available figure, as of Sep 23, 2026).
Does Citizens Bancorp Investment Inc pay a dividend?
Citizens Bancorp Investment Inc currently shows a dividend yield of about 2.14% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Citizens Bancorp Investment Inc (CBTN)?
For today's price to be fair in a discounted-cash-flow model, Citizens Bancorp Investment Inc would have to grow free cash flow by +4.4 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of CBTN use?
Our models discount Citizens Bancorp Investment Inc at 11.2 %: a base by market capitalisation (micro), damped by beta 0.14, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Citizens Bancorp Investment Inc that is +4.4 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Citizens Bancorp Investment Inc (CBTN) delivered so far?
Over the past 5 years revenue at Citizens Bancorp Investment Inc grew +11.5 % a year. The price currently implies +4.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Citizens Bancorp Investment Inc (CBTN) growing?
The median revenue growth in the sector is +8.3 % a year. That is the yardstick for the growth priced into Citizens Bancorp Investment Inc (+4.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Citizens Bancorp Investment Inc (CBTN)?
The free-cash-flow yield on the price is 11.16 %: that much free cash flow Citizens Bancorp Investment Inc produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Citizens Bancorp Investment Inc (CBTN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Citizens Bancorp Investment Inc it is $41.65 per share (as of Sep 23, 2026), against a price of $35.55. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Citizens Bancorp Investment Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, CBTN trades below its calculated fair value: price $35.55, fair value $41.65, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CBTN?
No. The price is what the market pays today ($35.55); the fair value is what the company's own numbers justify ($41.65). For Citizens Bancorp Investment Inc the two are $6.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is Citizens Bancorp Investment Inc worth?
The market values Citizens Bancorp Investment Inc at about $210M (market capitalisation, as of Sep 23, 2026). Per share that is $35.55; our models calculate a fair value of $41.65 per share.
What do the bullish and bearish scenarios say about CBTN?
Our models span a range for Citizens Bancorp Investment Inc: cautious scenario $31.23, base $41.65, optimistic $52.06 per share (as of Sep 23, 2026, price $35.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CBTN?
Citizens Bancorp Investment Inc trades at a price-to-earnings ratio of 9.2 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $41.65 is built from several models across several years. Other multiples: P/B 1.2, P/S 3.2.
How solid is the balance sheet of Citizens Bancorp Investment Inc (CBTN)?
Balance-sheet figures for Citizens Bancorp Investment Inc (as of Sep 23, 2026): return on equity 13.3%, debt of 0.71 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is CBTN from its 52-week high?
Citizens Bancorp Investment Inc trades at $35.55, about 6% below its 52-week high of $37.65 and 25% above the low of $28.47 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $41.65 is for.
Which stocks are comparable to Citizens Bancorp Investment Inc?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Citizens Bancorp Investment Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $35.55, calculated fair value $41.65 (+17%), Quality Score 63/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CBTN calculated?
We run Citizens Bancorp Investment Inc through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $41.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Citizens Bancorp Investment Inc currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Citizens Bancorp Investment Inc (CBTN)?
The closing price on Sep 23, 2026 was $35.55. Our model-based fair value is $41.65, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Citizens Bancorp Investment Inc right now?
For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Citizens Bancorp Investment Inc
How large is the market capitalisation of Citizens Bancorp Investment Inc (CBTN)?
The market capitalisation of Citizens Bancorp Investment Inc is $210M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Citizens Bancorp Investment Inc (CBTN)?
The price-to-sales ratio of Citizens Bancorp Investment Inc is 2.89 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Citizens Bancorp Investment Inc (CBTN)?
Earnings per share at Citizens Bancorp Investment Inc are $3.86 (price ÷ EPS = P/E 9.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Citizens Bancorp Investment Inc (CBTN)?
The dividend yield of Citizens Bancorp Investment Inc is 2.1% (payout 19.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Citizens Bancorp Investment Inc (CBTN)?
The net margin of Citizens Bancorp Investment Inc is 31.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Citizens Bancorp Investment Inc (CBTN)?
The return on equity (ROE) of Citizens Bancorp Investment Inc is 13.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the return on assets of Citizens Bancorp Investment Inc (CBTN)?
The return on assets (ROA) of Citizens Bancorp Investment Inc is 1.3% (last twelve months). Profit relative to everything the company owns. Harder to inflate than return on equity because debt does not boost it.
What is the operating margin of Citizens Bancorp Investment Inc (CBTN)?
The operating margin of Citizens Bancorp Investment Inc is 40.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net debt does Citizens Bancorp Investment Inc (CBTN) carry?
The net debt of Citizens Bancorp Investment Inc is $84.9M (fiscal year 2025, ≈ 3.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Citizens Bancorp Investment Inc in the live analysis
One click puts Citizens Bancorp Investment Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026