Capital Clean Energy Carriers Corp. (CCEC) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Capital Clean Energy Carriers Corp. stock $13.95, price $20.59, that is 32.2% below the price, quality 28 out of 100. Rating: overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range $9.41 – $23.90 · fair‑value band $10.46 – $21.50 · the $20.59 price screens above the $13.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Capital Clean Energy Carriers in your weekly email
Every Wednesday you see whether Capital Clean Energy Carriers is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Capital Clean Energy Carriers Corp., a shipping company, provides marine transportation services in Greece.
Show moreShow less
The company also produces and distributes oil and natural gas, including biofuels, motor oil, lubricants, petrol, crudes, liquefied natural gas, marine fuels, natural gas liquids, and petrochemicals.
As of December 31, 2025, it owns a fleet of 15 vessels on the water consisting of 12 liquified natural gas carriers with 1.0 million dead weight ton (DWT) and total capacity of 2.1 million cubic meter (CBM), and one Neo-Panamax container carrier vessels with 0.1 million dead weight ton (DWT) and total twenty-foot equivalent units (TEU) capacity of 13,312.
It also engages in constructing, chartering, and operating LNG bunkering vessel. The company was formerly known as Capital Product Partners L.P. and changed its name to Capital Clean Energy Carriers Corp. in August 2024.
Capital Clean baiEnergy Carriers Corp. was incorporated in 2007 and is headquartered in Piraeus, Greece.
Stock analysis
Capital Clean Energy Carriers Corp. (CCEC) currently trades at $20.59, while our model-based Fair Value estimate is $13.95, 32% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $16.71 per share, and 0 of the 12 models we run sit above the $20.59 price.
Bear case: the Dividend Discount group reads lowest at $4.49, and 12 of the 12 models stay below the price. Data coverage for this calculation is high.
Scenario range: $10.46 (bear) to $21.50 (bull), the price of $20.59 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Capital Clean Energy Carriers Corp. reported revenue of $204M in FY2025 versus $185M in FY2021, a compound +2.5%/yr. Reported net income was $53.5M in FY2025, compounding −14.1%/yr from FY2021.
Key figures
Market cap $1.2B Small · P/E ratio 12.4 · P/S ratio 2.83 · EPS (TTM) $1.66 · Dividend yield 0.7% · Net margin 27.8% · Return on equity 7.2% · Return on assets (EBIT) 4.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at −32%, CCEC screens richer than that median.
Fair Value models
Bear$10.46Fair Value $13.95Bull$21.50
Price $20.59 · Downside -32.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($1.29 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−44.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Start year 2020 (pandemic). Over 10 years: −1.4% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.8%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11.6% vs −12.0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.34% → 52%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 7.5%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
News mood ⓘNews mood, the average tone of recent news (62 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Compare Capital Clean Energy Carriers Corp. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−32.2% · Bottom 25%
Profitability
Return on equity (12 months)7.2% · Below median
Return on assets1.3% · Bottom 25%
Net margin (12 months)27.8% · Above median
Operating margin (12 months)49.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)49.5% · Top 25%
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity1.53× · Highest 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
P/E (12 months)12.4× · Pricier than median
P/B0.85× · Cheaper than median
P/S (12 months)2.83× · Pricier than median
EV/EBITDA9.3× · Pricier than median
PEG4.02× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 44
FUTURE (revenue growth)100· sector 60
PAST (return on equity)29· sector 36
HEALTH (low debt)24· sector 89
DIVIDEND (yield)15· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Capital Clean Energy Carriers Corp. Fair Value". https://www.fairvalue-calculator.com/stock/CCEC
Frequently asked questions
Is Capital Clean Energy Carriers Corp. (CCEC) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $13.95 versus a price of $20.59, about 32% lower (overvalued).
What is the fair value of CCEC?
Our model-based fair value for Capital Clean Energy Carriers Corp. is $13.95 (as of Nov 6, 2026), built from audited fundamentals. The current price: $20.59.
What is the quality score of CCEC?
Capital Clean Energy Carriers Corp. has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Capital Clean Energy Carriers Corp. (CCEC)?
Our model-based price target is the fair value of $13.95 (as of Nov 6, 2026) from 13 valuation models. Cautious scenario $10.46, optimistic scenario $21.50. It is a calculation from audited fundamentals, not an analyst target.
What is the Capital Clean Energy Carriers Corp. stock forecast for 2026?
Our models put fair value at $13.95, about 32% lower versus a price of $20.59 (overvalued). Cautious scenario $10.46, optimistic scenario $21.50. The calculation is refreshed regularly with new filings.
What is the revenue of Capital Clean Energy Carriers Corp. (CCEC)?
Capital Clean Energy Carriers Corp. reported trailing-twelve-month revenue of about $439M (latest available figure, as of Nov 6, 2026).
Does Capital Clean Energy Carriers Corp. pay a dividend?
Capital Clean Energy Carriers Corp. currently shows a dividend yield of 0.73% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Capital Clean Energy Carriers Corp. (CCEC) and when is the ex-dividend date?
Capital Clean Energy Carriers Corp. pays a dividend of $0.15 per share a year, a dividend yield of 0.7%. The last ex-dividend date was Nov 3, 2026. A dividend has been paid every year since at least 2007. The payout ratio is 4.3% of earnings (on adjusted earnings, reported 9.0%). Our assessment: Token dividend. At a yield of 0.7% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.7% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Capital Clean Energy Carriers Corp. (CCEC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Capital Clean Energy Carriers Corp. it is $13.95 per share (as of Nov 6, 2026), against a price of $20.59. It is the blended result of 13 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Capital Clean Energy Carriers Corp. stock overvalued or undervalued in 2026?
As of Nov 6, 2026, CCEC trades above its calculated fair value: price $20.59, fair value $13.95, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CCEC?
No. The price is what the market pays today ($20.59); the fair value is what the company's own numbers justify ($13.95). For Capital Clean Energy Carriers Corp. the two are $6.64 per share apart. That gap is exactly why we show both numbers side by side.
How much is Capital Clean Energy Carriers Corp. worth?
The market values Capital Clean Energy Carriers Corp. at about $1.2B (market capitalisation, as of Nov 6, 2026). Per share that is $20.59; our models calculate a fair value of $13.95 per share.
What do the bullish and bearish scenarios say about CCEC?
Our models span a range for Capital Clean Energy Carriers Corp.: cautious scenario $10.46, base $13.95, optimistic $21.50 per share (as of Nov 6, 2026, price $20.59). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CCEC?
Capital Clean Energy Carriers Corp. trades at a price-to-earnings ratio of 12.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $13.95 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 10.8 (reported for FY2025: 22.9). Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings, FY2025 ex one-offs: 5.7. Other multiples: PEG 4.0, P/B 0.9, P/S 2.8, EV/EBITDA 9.3.
What is the PEG ratio of CCEC?
The PEG ratio of Capital Clean Energy Carriers Corp. is 4.02 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Capital Clean Energy Carriers Corp. (CCEC)?
Balance-sheet figures for Capital Clean Energy Carriers Corp. (as of Nov 6, 2026): return on equity 7.2%, debt of 1.53 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is CCEC from its 52-week high?
Capital Clean Energy Carriers Corp. trades at $20.59, about 12% below its 52-week high of $23.50 and 21% above the low of $17.08 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $13.95 is for.
Which stocks are comparable to Capital Clean Energy Carriers Corp.?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Capital Clean Energy Carriers Corp. stock attractive at the current price?
The data as of Nov 6, 2026: price $20.59, calculated fair value $13.95 (−32%), Quality Score 28/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CCEC calculated?
We run Capital Clean Energy Carriers Corp. through 13 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $13.95 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Capital Clean Energy Carriers Corp. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Capital Clean Energy Carriers Corp. (CCEC)?
The closing price on Nov 6, 2026 was $20.59. Our model-based fair value is $13.95, about 32% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Capital Clean Energy Carriers Corp. right now?
Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($10.46 to $21.50) leaves room in how you read the outcome.
Where does the earnings growth of Capital Clean Energy Carriers Corp. (CCEC) come from?
Earnings per share at Capital Clean Energy Carriers Corp. grew −1.4 % a year from 2013 to 2023. Broken into its drivers: revenue per share +0.8 %, EBIT margin +4.2 %, tax rate −0.2 %, residual (interest, one-offs) −5.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Capital Clean Energy Carriers Corp.
How large is the market capitalisation of Capital Clean Energy Carriers Corp. (CCEC)?
The market capitalisation of Capital Clean Energy Carriers Corp. is $1.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Capital Clean Energy Carriers Corp. (CCEC)?
The price-to-sales ratio of Capital Clean Energy Carriers Corp. is 2.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Capital Clean Energy Carriers Corp. (CCEC)?
Earnings per share at Capital Clean Energy Carriers Corp. are $1.66 (price ÷ EPS = P/E 12.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Capital Clean Energy Carriers Corp. (CCEC)?
The dividend yield of Capital Clean Energy Carriers Corp. is 0.7% (payout 4.3%, on adjusted earnings, reported 9.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Capital Clean Energy Carriers Corp. (CCEC)?
The net margin of Capital Clean Energy Carriers Corp. is 27.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Capital Clean Energy Carriers Corp. (CCEC)?
The return on equity (ROE) of Capital Clean Energy Carriers Corp. is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Capital Clean Energy Carriers Corp. (CCEC)?
On an EBIT basis the return on assets of Capital Clean Energy Carriers Corp. is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Capital Clean Energy Carriers Corp. (CCEC)?
The operating margin of Capital Clean Energy Carriers Corp. is 49.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Capital Clean Energy Carriers Corp. (CCEC)?
Revenue at Capital Clean Energy Carriers Corp. is growing +49.5% versus a year earlier (3y avg −12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Capital Clean Energy Carriers Corp. (CCEC)?
Earnings per share at Capital Clean Energy Carriers Corp. are growing +43.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Capital Clean Energy Carriers Corp. (CCEC) generate?
The free cash flow of Capital Clean Energy Carriers Corp. is −$73.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Capital Clean Energy Carriers Corp. (CCEC) carry?
The net debt of Capital Clean Energy Carriers Corp. is $2.1B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Capital Clean Energy Carriers Corp. in the live analysis
One click puts Capital Clean Energy Carriers Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026