EN DE

Capital Clean Energy Carriers Corp (CCEC) Fair Value & Analysis

Industrials · US · Market cap $1.3B

CC Capital Clean Energy Carriers Corp logo Capital Clean Energy Carriers Corp CCEC · US
Price$22.37
Fair Value$15.14
Upside-32.3%
Quality24/100
Watch Capital Clean Energy Carriers Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 28.8% net margin
High debt · negative free cash flow
2.67% dividend yield
Mixed vs. peers (6/14)
Moderate moat 63/100
Evidence: High Range $11.35 – $18.92 Share as image

Fair value as of: Jul 20, 2026

From 13 valuation models · updated 20 days ago

Share price +0.9% over the past month.

Below-average quality, and screening another 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($18.92). The favourable scenario is already priced in.
  • Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.06 $9.19 Fair Value $15.14 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $9.19 – $24.06 · fair‑value band $11.35 – $18.92 · the $22.37 price screens above the $15.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capital Clean Energy Carriers Corp (CCEC) currently trades at $22.37, while our model-based Fair Value estimate is $15.14, implying the stock looks roughly 32.3% overvalued today. The Quality Score stands at 24/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Capital Clean Energy Carriers Corp generated revenue of $389M at a net margin of 28.8%. Revenue declined 3.9% year over year. It earns a return on equity of 6.8%. Net debt stands at $2.1B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $11.35 (bear case) to $18.92 (bull case); at $22.37, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -32%, CCEC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $16.90 $16.26 $13.26 76
Gordon GGM $2.46 $4.42 $6.09 70
Growth-Adj P/E $11.59 $16.56 $21.53 68
All 13 models by family
Earnings-Based
Graham-Dodd $6.05 $18.84 $25.06 54
Lynch FV $4.09 $5.85 $7.60 50
PEG = 1.0 $4.09 $5.85 $7.60 46
Dividend Discount
Gordon GGM $2.46 $4.42 $6.09 70
DDM Multi-Stage $2.46 $3.82 $4.73 61
Multiples
P/E Multiple $14.02 $18.70 $23.37 63
P/S Multiple $5.08 $6.78 $8.47 58
P/B Multiple $11.35 $15.14 $18.92 55
EV/EBIT $5.70 53
EV/EBITDA $3.13 $14.82 $26.52 54
Asset-Based
NCAV (Graham) $12.17 $16.31 $24.34 50
Economic Profit
Residual Income $16.90 $16.26 $13.26 76
Growth Earnings
Growth-Adj P/E $11.59 $16.56 $21.53 68

Widest divergence: Growth Earnings ($16.56) versus Dividend Discount ($3.82). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $389M
Revenue growth (YoY) -3.9%
Net margin 28.8%
Return on equity 6.8%
Free cash flow −$73.3M FY2025
P/E ratio 13.3
More key figures
Operating margin 44.6%
EPS (TTM) $1.67
Dividend yield 2.7%
EPS growth (YoY) -73.1%
Net debt $2.1B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 26 · Market factors (momentum, volatility) 56

Profitability 31
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 11
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capital Clean Energy Carriers Corp., a shipping company, provides marine transportation services in Greece. The company also produces and distributes oil and natural gas, including biofuels, motor oil, lubricants, petrol, crudes, liquefied natural gas, marine fuels, natural gas liquids, and petrochemicals.

Full company description

Capital Clean Energy Carriers Corp., a shipping company, provides marine transportation services in Greece. The company also produces and distributes oil and natural gas, including biofuels, motor oil, lubricants, petrol, crudes, liquefied natural gas, marine fuels, natural gas liquids, and petrochemicals. As of December 31, 2025, it owns a fleet of 15 vessels on the water consisting of 12 liquified natural gas carriers with 1.0 million dead weight ton (DWT) and total capacity of 2.1 million cubic meter (CBM), and one Neo-Panamax container carrier vessels with 0.1 million dead weight ton (DWT) and total twenty-foot equivalent units (TEU) capacity of 13,312. It also engages in constructing, chartering, and operating LNG bunkering vessel. The company was formerly known as Capital Product Partners L.P. and changed its name to Capital Clean Energy Carriers Corp. in August 2024. Capital Clean baiEnergy Carriers Corp. was incorporated in 2007 and is headquartered in Piraeus, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Capital Clean Energy Carriers Corp reported revenue of $204M in FY2025 versus $185M in FY2021, a compound +2.5%/yr. Reported net income was $53.5M in FY2025, compounding −14.1%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$204M
Latest YoY
−44.9%
Avg. growth/yr (3Y)
−12.0%
Avg. growth/yr (5Y)
+7.7%
Avg. growth/yr (19Y)
+13.0%
Revenue +2.5%/yr
FY21 $185M
FY22 $299M
FY23 $361M
FY24 $369M
FY25 $204M
Net income −14.1%/yr
FY21 $98.2M
FY22 $125M
FY23 $46.5M
FY24 $192M
FY25 $53.5M

CCEC screens 32% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capital Clean Energy Carriers Corp Fair Value". https://www.fairvalue-calculator.com/stock/CCEC

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −32% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 45% · Top 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 1.53× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 0.91× · Cheaper than median
P/S (TTM) 3.43× · Pricier than 75% of peers
EV/EBITDA 10.5× · Pricier than 75% of peers
PEG 4.02× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 18
PAST 27 · sector 27
HEALTH 24 · sector 88
DIVIDEND 53 · sector 47

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Capital Clean Energy Carriers Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capital Clean Energy Carriers Corp (CCEC) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $15.14 versus a price of $22.37, about −32% (overvalued).
What is the fair value of CCEC?
Our model-based fair value for Capital Clean Energy Carriers Corp is $15.14 (as of Jul 20, 2026), built from audited fundamentals. The current price is $22.37.
What is the quality score of CCEC?
Capital Clean Energy Carriers Corp has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Capital Clean Energy Carriers Corp (CCEC)?
Capital Clean Energy Carriers Corp reported trailing-twelve-month revenue of about $389M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of CCEC?
The net profit margin of Capital Clean Energy Carriers Corp is about 28.8%, meaning it keeps roughly 28.8% of revenue as net income. Based on the latest reported figures.
Does Capital Clean Energy Carriers Corp pay a dividend?
Capital Clean Energy Carriers Corp currently shows a dividend yield of about 2.60% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capital Clean Energy Carriers Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.