Fair Value Calculator Fair Value Calculator
EN DE

CDON AB (CDON) Fair Value & Analysis

Consumer Cyclical · SE · Market cap 695M SEK

CA CDON AB CDON · ST
Pricekr 60.60
Fair Valuekr 44.51
Upside-26.6%
Quality38/100
Watch CDON AB for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 36.71 – kr 52.32

Fair value as of: Jul 13, 2026

From 5 valuation models · updated today

Fair value updated Jul 13, 2026 — revised from kr 199.22 to kr 44.51 (−77.7%) since Jun 24, 2026. Share price −8.7% over the past month.

Price vs Fair Value (12 months)

kr 78.80 kr 48.10 Fair Value kr 44.51 Jul 2025 Jul 2026

12‑month range kr 48.10 – kr 78.80 · fair‑value band kr 36.71 – kr 52.32 · the kr 60.60 price screens above the kr 44.51 fair value. As of Jul 13, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CDON AB (CDON) currently trades at kr 60.60, while our model-based Fair Value estimate is kr 44.51 — implying the stock looks roughly 26.6% overvalued today. We read business quality at 38/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, CDON AB generated revenue of 454M SEK at a net margin of -12.9%. Revenue grew 12.5% year over year. It earns a return on equity of -10.7%. The balance sheet holds a net cash position of 150M SEK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 36.71 (bear case) to kr 52.32 (bull case); at kr 60.60, the current price sits above that range. The share trades about 27% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -40% fair-value upside — at -27%, CDON screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 454M SEK
Revenue growth (YoY) +12.5%
Net margin -12.9%
Return on equity -10.7%
Free cash flow −12.1M SEK FY2025
Operating margin -25.7%
More key figures
EPS (TTM) kr -4.97
Net cash 150M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.

About the company

CDON AB operates online marketplaces in Sweden, Finland, Denmark, and Norway. It operates through CDON and Fyndiq Marketplace; and CDON Retail segments. The company's marketplace allows customers to select and compare prices of products from a range of Nordic e-retailers. It sells accessories, children and baby products, construction products, books, pet accessories, party and celebration products, films, vehicles and parts, business and industrial products, crafts and hobbies, home and garden products, home electronics, household and kitchen products, health products, interior and furniture products, clothes and shoes, office supplies, LEGO, toys, food, drinks, tobacco, mobile telephony products, music products, outdoor products, sex toys, beauty products, games, sports, and training equipment. CDON AB was incorporated in 1990 and is based in Stockholm, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CDON AB reported revenue of kr 444M in FY2025 versus kr 542M in FY2021, a compound −4.9%/yr. Reported net income was −kr 56.8M in FY2025.

Revenue −4.9%/yr
FY21 kr 542M
FY22 kr 461M
FY23 kr 469M
FY24 kr 435M
FY25 kr 444M
Net income
FY21 −kr 62.6M
FY22 −kr 150M
FY23 −kr 68.6M
FY24 −kr 111M
FY25 −kr 56.8M

Is CDON fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CDON AB Fair Value". https://www.fairvalue-calculator.com/stock/CDON

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $238.00 $89.37 -62%
Alibaba Group BABA $125.95 $30.54 -76%
Naspers Limited NAPRF $52.01 $9.39 -82%
PDD Holdings PDD $78.11 $299.53 +283%
Prosus N.V PRX €36.96 €67.26 +82%
MercadoLibre, Inc MELI $1,588 $1,539 -3%
DoorDash, Inc DASH $172.08 $102.62 -40%
Meituan MPNGF $8.95 $15.89 +78%
Sea Limited S2EA34 R$19.02 R$2.45 -87%
eBay Inc EBAY $106.41 $53.17 -50%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CDON AB (CDON) undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 44.51 versus a price of kr 60.60 — about −27% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CDON?
Our model-based fair value for CDON AB is kr 44.51 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 60.60.
What is the quality score of CDON?
CDON AB has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CDON AB (CDON)?
CDON AB reported trailing-twelve-month revenue of about 454M SEK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of CDON?
The net profit margin of CDON AB is about -12.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full CDON AB analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.