EN DE

CEMZY Fair Value & Analysis

Consumer Defensive · Market cap 29.1B TRY

C CEMZY CEMZY · IS
Price12.60 TRY
Fair Value2.07 TRY
Upside-83.6%
Quality41/100
Watch CEMZY for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 30/100
Evidence: Medium Range 1.37 TRY – 3.21 TRY Share as image

Fair value as of: Aug 6, 2026

From 13 valuation models · updated today

Share price −6.7% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3.21 TRY). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (1.37 TRY to 3.21 TRY) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (23 months)

1,000,000 TRY 1.66 TRY Fair Value 2.07 TRY Sep 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

23‑month range 1.66 TRY – 1,000,000 TRY · fair‑value band 1.37 TRY – 3.21 TRY · the 12.60 TRY price screens above the 2.07 TRY fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

CEMZY (CEMZY) currently trades at 12.60 TRY, while our model-based Fair Value estimate is 2.07 TRY, implying the stock looks roughly 83.6% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CEMZY generated revenue of 2.7B TRY at a net margin of -4.9%. Revenue declined 9.7% year over year. It earns a return on equity of -3.3%. Net debt stands at 651M TRY. Fundamentals as of Aug 6, 2026

Our scenario range runs from 1.37 TRY (bear case) to 3.21 TRY (bull case); at 12.60 TRY, the current price sits above that range. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -84%, CEMZY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1.12 TRY 1.68 TRY 2.49 TRY 80
Rev-Margin DCF 1.76 TRY 3.01 TRY 4.48 TRY 74
ROIC Compounder 2.03 TRY 2.60 TRY 3.33 TRY 72
All 13 models by family
DCF Models
FCF DCF 1.11 TRY 1.75 TRY 2.75 TRY 38
5Y Revenue Exit 1.76 TRY 3.04 TRY 4.71 TRY 39
5Y EBITDA Exit 2.04 TRY 3.57 TRY 5.40 TRY 41
10Y Revenue Exit 1.45 TRY 2.57 TRY 4.15 TRY 36
10Y EBITDA Exit 1.70 TRY 2.94 TRY 4.68 TRY 37
Earnings-Based
EPV 1.96 TRY 2.27 TRY 2.55 TRY 59
Multiples
EV/EBIT 3.46 TRY 4.60 TRY 5.73 TRY 53
EV/EBITDA 2.81 TRY 3.73 TRY 4.65 TRY 54
EV/Revenue 2.19 TRY 3.10 TRY 4.02 TRY 43
Asset-Based
NCAV (Graham) 0.8500 TRY 1.14 TRY 1.71 TRY 50
Growth DCF
Growth DCF 1.12 TRY 1.68 TRY 2.49 TRY 80
Rev-Margin DCF 1.76 TRY 3.01 TRY 4.48 TRY 74
Economic Profit
ROIC Compounder 2.03 TRY 2.60 TRY 3.33 TRY 72

Widest divergence: Multiples (3.73 TRY) versus Asset-Based (1.14 TRY). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B TRY
Revenue growth (YoY) -9.7%
Net margin -4.9%
Return on equity -3.3%
Free cash flow 207M TRY FY2025
Operating margin 20.2%
More key figures
EPS (TTM) -0.0600 TRY
EPS growth (YoY) -58.3%
Net debt 651M TRY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 45 · Market factors (momentum, volatility) 43

Profitability 11
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

CEMZY reported revenue of 2.8B TRY in FY2025 versus 1.5B TRY in FY2022, a compound +24.0%/yr. Reported net income was −497M TRY in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.8B TRY
Latest YoY
−5.9%
Avg. growth/yr (3Y)
+24.0%
Revenue +24.0%/yr
FY22 1.5B TRY
FY23 2.4B TRY
FY24 3.0B TRY
FY25 2.8B TRY
Net income
FY22 197M TRY
FY23 642M TRY
FY24 119M TRY
FY25 −497M TRY

CEMZY screens 84% overvalued. Compare with Archer-Daniels-Midland Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CEMZY Fair Value". https://www.fairvalue-calculator.com/stock/CEMZY

Peer Group

Farm Products · 294 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −84% · Bottom 25%
Return on assets 6% · Top 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 3.0× · Pricier than median
EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 0 · sector 23
PAST 0 · sector 16
HEALTH 95 · sector 95
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $82.30 $38.02 -54%
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%

Compare CEMZY with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CEMZY overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of 2.07 TRY versus a price of 12.60 TRY, about −84% (overvalued).
What is the fair value of CEMZY?
Our model-based fair value for CEMZY is 2.07 TRY (as of Aug 6, 2026), built from audited fundamentals. The current price is 12.60 TRY.
What is the quality score of CEMZY?
CEMZY has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CEMZY?
CEMZY reported trailing-twelve-month revenue of about 2.7B TRY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of CEMZY?
The net profit margin of CEMZY is about -4.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CEMZY and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.