EN DE

CG-VAK SOFTWARE & EXPORTS LTD. (CGVAK) Fair Value & Analysis

Technology · IN · Market cap ₹824M

CV CG-VAK SOFTWARE & EXPORTS LTD. CGVAK · BSE
Price₹147.10
Fair Value₹429.37
Upside+191.9%
Quality67/100
Watch CG-VAK SOFTWARE & EXPORTS LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.8% net margin
Low debt · generates free cash flow
0.64% dividend yield
Ranks above peers (12/14)
Moderate moat 55/100
Evidence: High Range ₹287.36 – ₹604.51 Share as image

Fair value as of: Aug 19, 2026

From 24 valuation models · updated yesterday

A solid business, screening 192% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹287.36). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹287.36 to ₹604.51) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹669.55 ₹87.60 Fair Value ₹429.37 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹87.60 – ₹669.55 · fair‑value band ₹287.36 – ₹604.51 · the ₹147.10 price screens below the ₹429.37 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CG-VAK SOFTWARE & EXPORTS LTD. (CGVAK) currently trades at ₹147.10, while our model-based Fair Value estimate is ₹429.37, implying the stock looks roughly 191.9% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CG-VAK SOFTWARE & EXPORTS LTD. generated revenue of ₹744M at a net margin of 12.8%. Revenue declined 3.3% year over year. It earns a return on equity of 12.3%. The stock trades on a trailing P/E of 7.8. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹287.36 (bear case) to ₹604.51 (bull case); at ₹147.10, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at 192%, CGVAK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹287.89 ₹397.96 ₹537.10 80
Residual Income ₹140.31 ₹156.44 ₹230.66 76
Rev-Margin DCF ₹268.96 ₹414.12 ₹583.62 74
All 24 models by family
DCF Models
FCF DCF ₹286.78 ₹414.73 ₹587.87 38
Owner Earnings ₹211.48 ₹304.20 ₹429.66 31
5Y Revenue Exit ₹268.96 ₹413.03 ₹596.16 39
5Y EBITDA Exit ₹345.11 ₹556.85 ₹804.82 41
5Y P/E Exit ₹333.09 ₹534.14 ₹746.25 38
10Y Revenue Exit ₹266.43 ₹392.61 ₹561.21 36
10Y EBITDA Exit ₹317.62 ₹484.32 ₹707.98 37
10Y P/E Exit ₹310.58 ₹469.84 ₹666.78 35
Earnings-Based
Graham-Dodd ₹127.86 ₹418.83 ₹559.79 54
Lynch FV ₹93.98 ₹134.26 ₹174.54 50
PEG = 1.0 ₹93.98 ₹134.26 ₹174.54 46
EPV ₹215.35 ₹242.90 ₹265.86 59
Multiples
P/E Multiple ₹394.88 ₹526.50 ₹658.13 63
P/S Multiple ₹239.75 ₹319.66 ₹399.58 58
P/B Multiple ₹239.75 ₹319.66 ₹399.58 55
EV/EBIT ₹520.94 ₹690.13 ₹859.33 53
EV/EBITDA ₹430.72 ₹569.84 ₹708.96 54
EV/Revenue ₹269.96 ₹379.94 ₹489.92 43
Asset-Based
NCAV (Graham) ₹81.59 ₹109.33 ₹163.18 50
Growth DCF
Growth DCF ₹287.89 ₹397.96 ₹537.10 80
Rev-Margin DCF ₹268.96 ₹414.12 ₹583.62 74
Economic Profit
Residual Income ₹140.31 ₹156.44 ₹230.66 76
ROIC Compounder ₹225.03 ₹271.31 ₹323.86 72
Growth Earnings
Growth-Adj P/E ₹323.02 ₹461.46 ₹599.89 68

Widest divergence: Growth Earnings (₹461.46) versus Asset-Based (₹109.33). Highest evidence: Growth DCF (80).

Notify me when CGVAK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹744M
Revenue growth (YoY) -3.3%
Net margin 12.8%
Return on equity 12.3%
Free cash flow ₹145M FY2026
P/E ratio 7.8
More key figures
Operating margin 13.6%
EPS (TTM) ₹18.79
Dividend yield 0.6%
EPS growth (YoY) +20.7%

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 69 · Market factors (momentum, volatility) 21

Profitability 55
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CG-VAK Software and Exports Limited, through its subsidiaries, provides IT software products and services in the United States, Canada, the United Kingdom, Australia, Ireland, New Zealand, Europe, India, and internationally.

Full company description

CG-VAK Software and Exports Limited, through its subsidiaries, provides IT software products and services in the United States, Canada, the United Kingdom, Australia, Ireland, New Zealand, Europe, India, and internationally. The company offers offshore software and outsourced product development services; custom and nearshore software development services; web application development services; web content management system solutions, such as e-commerce, PHP, and custom ERP solutions; and mobile development services, including mobile application, compatible Website, and UI development services. It also provides web design and website re-engineering services; testing services; online marketing services comprising search engine optimization and marketing, social media marketing and optimization, and mobile search engine optimization; internet applications, such as Microsoft Silverlight, and HTML5 and CSS3; and infrastructure management services. In addition, the company develops tools and components; and offers custom software solutions for the manufacturing, financial, accounting, banking, healthcare, e-commerce, hospitality, government agencies, automobile, chemical, food and beverage, sales, and service industries. CG-VAK Software and Exports Limited was incorporated in 1994 and is headquartered in Coimbatore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CG-VAK SOFTWARE & EXPORTS LTD. reported revenue of ₹744M in FY2026 versus ₹383M in FY2022, a compound +18.0%/yr. Reported net income was ₹95.0M in FY2026, compounding +1.6%/yr from FY2022.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹744M
Latest YoY
−3.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Revenue +18.0%/yr
FY22 ₹383M
FY23 ₹769M
FY24 ₹786M
FY25 ₹770M
FY26 ₹744M
Net income +1.6%/yr
FY22 ₹89.2M
FY23 ₹119M
FY24 ₹92.3M
FY25 ₹92.7M
FY26 ₹95.0M

Watch CGVAK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CG-VAK SOFTWARE & EXPORTS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/CGVAK

Peer Group

Software - Application · 724 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +192% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 14% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 7.8× · Cheaper than 75% of peers
P/B 1.00× · Cheaper than median
P/S (TTM) 1.11× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 38
PAST49 · sector 13
HEALTH100 · sector 98
DIVIDEND14 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare CG-VAK SOFTWARE & EXPORTS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is CG-VAK SOFTWARE & EXPORTS LTD. (CGVAK) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹429.37 versus a price of ₹147.10, about +192% (undervalued).
What is the fair value of CGVAK?
Our model-based fair value for CG-VAK SOFTWARE & EXPORTS LTD. is ₹429.37 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹147.10.
What is the quality score of CGVAK?
CG-VAK SOFTWARE & EXPORTS LTD. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CG-VAK SOFTWARE & EXPORTS LTD. (CGVAK)?
CG-VAK SOFTWARE & EXPORTS LTD. reported trailing-twelve-month revenue of about ₹744M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of CGVAK?
The net profit margin of CG-VAK SOFTWARE & EXPORTS LTD. is about 12.8%, meaning it keeps roughly 12.8% of revenue as net income. Based on the latest reported figures.
Does CG-VAK SOFTWARE & EXPORTS LTD. pay a dividend?
CG-VAK SOFTWARE & EXPORTS LTD. currently shows a dividend yield of about 0.64% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CG-VAK SOFTWARE & EXPORTS LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.