CIR S.p.A. - Compagnie Industriali Riunite (CIR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CIR S.p.A. - Compagnie Industriali Riunite stock €0.97, price €0.76, upside +28.5%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range €0.3500 – €0.7900 · fair‑value band €0.7700 – €1.26 · the €0.7550 price screens below the €0.9700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow CIR S.p.A. - Compagnie Industriali Riunite in your weekly email
Every Wednesday you see whether CIR S.p.A. - Compagnie Industriali Riunite is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CIR S.p.A. - Compagnie Industriali Riunite, through its subsidiaries, operates in the automotive components and healthcare sectors in Italy, the rest of European countries, North America, South America, Asia, and internationally.
Show moreShow less
The company produces suspension components, including coil springs, stabilizer bars, torsion bars, stabilinks, leaf springs, track adjusters, and precision springs; and intake manifolds, air ducts, coolant pumps, engine temperature management systems, and new advanced solutions for thermal management.
It also operates Nursing Homes under the Anni Azzurri and Charleston brands; Healthcare Facilities providing medical care for functional rehabilitation under the Santo Stefano brand, as well as medical care and rehabilitation for mental health under the Neomesia brand; and hospital for acute care under the Villa dei Pini brand.
In addition, the company operates a network of outpatient clinics, such as virtual clinics, telemedicine, and home care. CIR S.p.A. - Compagnie Industriali Riunite was founded in 1976 and is headquartered in Milan, Italy.
Stock analysis
CIR S.p.A. - Compagnie Industriali Riunite (CIR) currently trades at €0.7550, while our model-based Fair Value estimate is €0.9700, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €1.39 per share, and 15 of the 24 models we run sit above the €0.7550 price.
Bear case: the Dividend Discount group reads lowest at €0.1050, and 9 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: €0.7700 (bear) to €1.26 (bull), the price of €0.7550 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
CIR S.p.A. - Compagnie Industriali Riunite reported revenue of €1.8B in FY2025 versus €2.0B in FY2021, a compound −2.4%/yr. Reported net income was €28.4M in FY2025, compounding −11.8%/yr from FY2021.
Key figures
Market cap €652M Small · P/E ratio 10.8 · P/S ratio 0.36 · EPS (TTM) €0.0700 · Dividend yield 3.1% · Net margin 1.8% · Return on equity 5.4% · Return on assets (EBIT) 3.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
The share trades about 4% below its 52-week high and 15% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 28%, CIR screens cheaper than that median.
Fair Value models
Bear€0.7700Fair Value €0.9700Bull€1.26
Price €0.7550 · Upside +28.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.0598 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−1.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Start year 2020 (pandemic). Over 10 years: −3.4% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.8%
Dividend (yield on the price)3.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−3.8% vs −7.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 5.1%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−16.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −18.4% a year for the price.
Compare CIR S.p.A. - Compagnie Industriali Riunite with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 656 stocks
Beats the industry median on 10/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+28.5% · Above median
Profitability
Return on equity (12 months)5.4% · Below median
Return on assets1.9% · Below median
Net margin (12 months)3.1% · Below median
Operating margin (12 months)6.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)1.7% · Below median
Dividend yield (12 months)3.1% · Above median
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (12 months)10.8× · Cheaper than median
P/B0.82× · Cheaper than median
P/S (12 months)0.62× · Cheaper than median
Price / free cash flow (fiscal year)10.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is CIR S.p.A. - Compagnie Industriali Riunite (CIR) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of €0.9700 versus a price of €0.7550, about +28% upside (undervalued).
What is the fair value of CIR?
Our model-based fair value for CIR S.p.A. - Compagnie Industriali Riunite is €0.9700 (as of Nov 6, 2026), built from audited fundamentals. The current price: €0.7550.
What is the quality score of CIR?
CIR S.p.A. - Compagnie Industriali Riunite has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
Our model-based price target is the fair value of €0.9700 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario €0.7700, optimistic scenario €1.26. It is a calculation from audited fundamentals, not an analyst target.
What is the CIR S.p.A. - Compagnie Industriali Riunite stock forecast for 2026?
Our models put fair value at €0.9700, about +28% upside versus a price of €0.7550 (undervalued). Cautious scenario €0.7700, optimistic scenario €1.26. The calculation is refreshed regularly with new filings.
What is the revenue of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
CIR S.p.A. - Compagnie Industriali Riunite reported trailing-twelve-month revenue of about €1.8B (latest available figure, as of Nov 6, 2026).
Does CIR S.p.A. - Compagnie Industriali Riunite pay a dividend?
CIR S.p.A. - Compagnie Industriali Riunite currently shows a dividend yield of 3.09% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
CIR S.p.A. - Compagnie Industriali Riunite has a dividend yield of 3.1%.
What growth is priced into CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
For today's price to be fair in a discounted-cash-flow model, CIR S.p.A. - Compagnie Industriali Riunite would have to grow free cash flow by -16.7 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.4 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of CIR use?
Our models discount CIR S.p.A. - Compagnie Industriali Riunite at 12.0 %: a base by market capitalisation (small), damped by beta 0.41, country premium for Italy. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CIR S.p.A. - Compagnie Industriali Riunite that is -16.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has CIR S.p.A. - Compagnie Industriali Riunite (CIR) delivered so far?
Over the past 5 years revenue at CIR S.p.A. - Compagnie Industriali Riunite grew -0.4 % a year. The price currently implies free-cash-flow growth of -16.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CIR S.p.A. - Compagnie Industriali Riunite (CIR) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into CIR S.p.A. - Compagnie Industriali Riunite (-16.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The free-cash-flow yield on the price is 17.10 %: that much free cash flow CIR S.p.A. - Compagnie Industriali Riunite produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CIR S.p.A. - Compagnie Industriali Riunite it is €0.9700 per share (as of Nov 6, 2026), against a price of €0.7550. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CIR S.p.A. - Compagnie Industriali Riunite stock overvalued or undervalued in 2026?
As of Nov 6, 2026, CIR trades below its calculated fair value: price €0.7550, fair value €0.9700, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CIR?
No. The price is what the market pays today (€0.7550); the fair value is what the company's own numbers justify (€0.9700). For CIR S.p.A. - Compagnie Industriali Riunite the two are €0.2150 per share apart. That gap is exactly why we show both numbers side by side.
How much is CIR S.p.A. - Compagnie Industriali Riunite worth?
The market values CIR S.p.A. - Compagnie Industriali Riunite at about €652M (market capitalisation, as of Nov 6, 2026). Per share that is €0.7550; our models calculate a fair value of €0.9700 per share.
What do the bullish and bearish scenarios say about CIR?
Our models span a range for CIR S.p.A. - Compagnie Industriali Riunite: cautious scenario €0.7700, base €0.9700, optimistic €1.26 per share (as of Nov 6, 2026, price €0.7550). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CIR?
CIR S.p.A. - Compagnie Industriali Riunite trades at a price-to-earnings ratio of 10.8 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €0.9700 is built from several models across several years. Other multiples: PEG 0.4, P/B 0.8, P/S 0.6, EV/EBITDA 7.3.
What is the PEG ratio of CIR?
The PEG ratio of CIR S.p.A. - Compagnie Industriali Riunite is 0.45 (P/E divided by earnings growth, as of Nov 6, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
Balance-sheet figures for CIR S.p.A. - Compagnie Industriali Riunite (as of Nov 6, 2026): return on equity 5.4%, debt of 0.28 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is CIR from its 52-week high?
CIR S.p.A. - Compagnie Industriali Riunite trades at €0.7550, about 4% below its 52-week high of €0.7900 and 15% above the low of €0.6540 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €0.9700 is for.
Which stocks are comparable to CIR S.p.A. - Compagnie Industriali Riunite?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CIR S.p.A. - Compagnie Industriali Riunite stock attractive at the current price?
The data as of Nov 6, 2026: price €0.7550, calculated fair value €0.9700 (+28%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CIR calculated?
We run CIR S.p.A. - Compagnie Industriali Riunite through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €0.9700 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. CIR S.p.A. - Compagnie Industriali Riunite currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The closing price on Nov 6, 2026 was €0.7550. Our model-based fair value is €0.9700, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CIR S.p.A. - Compagnie Industriali Riunite right now?
Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of CIR S.p.A. - Compagnie Industriali Riunite (CIR) come from?
Earnings per share at CIR S.p.A. - Compagnie Industriali Riunite grew +2.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share −5.4 %, EBIT margin +2.3 %, tax rate +3.4 %, residual (interest, one-offs) +2.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of CIR S.p.A. - Compagnie Industriali Riunite
How large is the market capitalisation of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The market capitalisation of CIR S.p.A. - Compagnie Industriali Riunite is €652M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The price-to-sales ratio of CIR S.p.A. - Compagnie Industriali Riunite is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
Earnings per share at CIR S.p.A. - Compagnie Industriali Riunite are €0.0700 (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The dividend yield of CIR S.p.A. - Compagnie Industriali Riunite is 3.1% (payout 33.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The net margin of CIR S.p.A. - Compagnie Industriali Riunite is 1.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The return on equity (ROE) of CIR S.p.A. - Compagnie Industriali Riunite is 5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
On an EBIT basis the return on assets of CIR S.p.A. - Compagnie Industriali Riunite is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
The operating margin of CIR S.p.A. - Compagnie Industriali Riunite is 6.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
Revenue at CIR S.p.A. - Compagnie Industriali Riunite is growing +1.7% versus a year earlier (3y avg −7.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CIR S.p.A. - Compagnie Industriali Riunite (CIR)?
Earnings per share at CIR S.p.A. - Compagnie Industriali Riunite are growing +31.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does CIR S.p.A. - Compagnie Industriali Riunite (CIR) carry?
The net debt of CIR S.p.A. - Compagnie Industriali Riunite is €68.2M (fiscal year 2025, ≈ 0.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CIR S.p.A. - Compagnie Industriali Riunite in the live analysis
One click puts CIR S.p.A. - Compagnie Industriali Riunite on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026