Fair Value Calculator Fair Value Calculator
EN DE

CirChem AB (CIRCHE) Fair Value & Analysis

Industrials · SE · Market cap 28.8M SEK

CA CirChem AB CIRCHE · ST
Pricekr 0.7460
Fair Valuekr 0.6205
Upside-16.8%
Quality7/100
Watch CirChem AB for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.4590 – kr 0.9180

Fair value as of: Jul 15, 2026

From 1 valuation models · updated today

Share price −0.5% over the past month.

Price vs Fair Value (12 months)

kr 2.27 kr 0.6360 Fair Value kr 0.6205 Jul 2025 Jul 2026

12‑month range kr 0.6360 – kr 2.27 · fair‑value band kr 0.4590 – kr 0.9180 · the kr 0.7460 price screens above the kr 0.6205 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CirChem AB (CIRCHE) currently trades at kr 0.7460, while our model-based Fair Value estimate is kr 0.6205 — implying the stock looks roughly 16.8% overvalued today. We read business quality at 7/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 12.0M SEK. Revenue declined 58.0% year over year. It earns a return on equity of -37.0%. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 0.4590 (bear case) to kr 0.9180 (bull case); at kr 0.7460, the current price sits within that range. The share trades about 72% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -37% fair-value upside — at -17%, CIRCHE screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 12.0M SEK
Revenue growth (YoY) -58.0%
Net margin -129%
Return on equity -37.0%
Free cash flow −20.6M SEK FY2025
Operating margin -173%
More key figures
EPS (TTM) kr -0.3200
Net cash 751K SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

CirChem AB (publ), an environmental technology company, engages in the solvent recycling business in Sweden. It collects, filters, and purifies industrial solvents for reuse. The company is also involved in the production of chemical products, such as washer fluids and hand sanitizers. CirChem AB (publ) was incorporated in 2013 and is headquartered in Vargön, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CirChem AB reported revenue of kr 10.0M in FY2025 versus kr 85.6K in FY2021, a compound +228.5%/yr. Reported net income was −kr 12.1M in FY2025.

Revenue +228.5%/yr
FY21 kr 85.6K
FY22 kr 591K
FY23 kr 5.7M
FY24 kr 20.7M
FY25 kr 10.0M
Net income
FY21 −kr 19.5M
FY22 −kr 25.5M
FY23 −kr 17.1M
FY24 −kr 1.1M
FY25 −kr 12.1M

Is CIRCHE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CirChem AB Fair Value". https://www.fairvalue-calculator.com/stock/CIRCHE

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $220.40 $109.80 -50%
UWS UWS €187.85 €117.80 -37%
Republic Services, Inc RSG $210.04 $75.92 -64%
Waste Connections, Inc WCN C$217.19 C$91.09 -58%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%
Clean Harbors, Inc CLH $289.36 $150.84 -48%
GFL Environmental Inc GFL C$49.60 C$94.12 +90%
Fomento de Construcciones y Contratas, S.A FMOCF $13.50 $12.37 -8%
Umicore SA UMI €22.64 €48.64 +115%
GEM Co 002340 ¥7.63 ¥4.11 -46%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CirChem AB (CIRCHE) undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 0.6205 versus a price of kr 0.7460 — about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CIRCHE?
Our model-based fair value for CirChem AB is kr 0.6205 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 0.7460.
What is the quality score of CIRCHE?
CirChem AB has a Quality Score of 7/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CirChem AB (CIRCHE)?
CirChem AB reported trailing-twelve-month revenue of about 12.0M SEK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CIRCHE?
The net profit margin of CirChem AB is about -129.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full CirChem AB analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.