Console Labs S.A (CLA) fair value: what the stock is really worth
As of Nov 4, 2026: fair value (intrinsic value) of Console Labs S.A stock PLN 9.08, price PLN 8.20, upside +10.7%, quality 81 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 3.43 PLN – 27.91 PLN · fair‑value band 6.02 PLN – 12.40 PLN · the 8.20 PLN price screens below the 9.08 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Console Labs in your weekly email
Every Wednesday you see whether Console Labs is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Console Labs S.A. engages in developing and porting games to other platforms. It also creates its productions for consoles and personal computers. The company was incorporated in 2018 and is based in Gdansk, Poland. Console Labs S.A. is a subsidiary of PlayWay S.A.
Stock analysis
Console Labs S.A (CLA) currently trades at 8.20 PLN, while our model-based Fair Value estimate is 9.08 PLN, so the stock looks roughly fairly valued today (gap 9.7%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 9.54 PLN per share, and 19 of the 26 models we run sit above the 8.20 PLN price.
Bear case: the Asset-Based group reads lowest at 1.49 PLN, and 7 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 6.02 PLN (bear) to 12.40 PLN (bull), the price of 8.20 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 81/100 (high quality), in the Communication Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Console Labs S.A reported revenue of 3.9M PLN in FY2025 versus 3.2M PLN in FY2022, a compound +7.7%/yr. Reported net income was 505K PLN in FY2025, compounding −11.9%/yr from FY2022.
Key figures
Market cap 8.2M PLN (≈ $2.1M) Micro · P/E ratio 13.7 · P/S ratio 2.16 · EPS (TTM) 0.6000 PLN · Dividend yield 6.1% · Net margin 15.9% · Return on assets (EBIT) 27.9% · Operating margin 60.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 85 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 61% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 48% fair-value upside, at 11%, CLA screens richer than that median.
Fair Value models
Bear6.02 PLNFair Value 9.08 PLNBull12.40 PLN
Price 8.20 PLN · Upside +10.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0847 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.3%
Dividend (yield on the price)6.1%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about +4.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 164 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Console Labs S.A (CLA) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 9.08 PLN versus a price of 8.20 PLN, about +11% upside (fairly valued).
What is the fair value of CLA?
Our model-based fair value for Console Labs S.A is 9.08 PLN (as of Nov 4, 2026), built from audited fundamentals. The current price: 8.20 PLN.
What is the quality score of CLA?
Console Labs S.A has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Console Labs S.A (CLA)?
Our model-based price target is the fair value of 9.08 PLN (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 6.02 PLN, optimistic scenario 12.40 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Console Labs S.A stock forecast for 2026?
Our models put fair value at 9.08 PLN, about +11% upside versus a price of 8.20 PLN (fairly valued). Cautious scenario 6.02 PLN, optimistic scenario 12.40 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Console Labs S.A (CLA)?
Console Labs S.A reported trailing-twelve-month revenue of about 3.8M PLN (latest available figure, as of Nov 4, 2026).
Does Console Labs S.A pay a dividend?
Console Labs S.A currently shows a dividend yield of 6.10% relative to its recent price (as of Nov 4, 2026).
What growth is priced into Console Labs S.A (CLA)?
For today's price to be fair in a discounted-cash-flow model, Console Labs S.A would have to grow free cash flow by +7.9 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +7.7 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of CLA use?
Our models discount Console Labs S.A at 11.5 %: a base by market capitalisation (nano), damped by beta 1.36, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Console Labs S.A that is +7.9 % per year a year over ten years, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has Console Labs S.A (CLA) delivered so far?
Over the past 3 years revenue at Console Labs S.A grew +7.7 % a year. The price currently implies +7.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Console Labs S.A (CLA) growing?
The median revenue growth in the sector is +3.7 % a year. That is the yardstick for the growth priced into Console Labs S.A (+7.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Console Labs S.A (CLA)?
The free-cash-flow yield on the price is 6.67 %: that much free cash flow Console Labs S.A produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Console Labs S.A (CLA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Console Labs S.A it is 9.08 PLN per share (as of Nov 4, 2026), against a price of 8.20 PLN. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Console Labs S.A stock overvalued or undervalued in 2026?
As of Nov 4, 2026, CLA trades below its calculated fair value: price 8.20 PLN, fair value 9.08 PLN, a gap of about +11% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CLA?
No. The price is what the market pays today (8.20 PLN); the fair value is what the company's own numbers justify (9.08 PLN). For Console Labs S.A the two are 0.8800 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Console Labs S.A worth?
The market values Console Labs S.A at about 8.2M PLN (market capitalisation, as of Nov 4, 2026). Per share that is 8.20 PLN; our models calculate a fair value of 9.08 PLN per share.
What do the bullish and bearish scenarios say about CLA?
Our models span a range for Console Labs S.A: cautious scenario 6.02 PLN, base 9.08 PLN, optimistic 12.40 PLN per share (as of Nov 4, 2026, price 8.20 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CLA?
Console Labs S.A trades at a price-to-earnings ratio of 13.7 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9.08 PLN is built from several models across several years. Other multiples: P/B 5.4, P/S 2.2, EV/EBITDA 9.8.
How far is CLA from its 52-week high?
Console Labs S.A trades at 8.20 PLN, about 3% below its 52-week high of 8.45 PLN and 61% above the low of 5.08 PLN (as of Nov 4, 2026). Distance from the high says nothing about value: that is what the fair value of 9.08 PLN is for.
Which stocks are comparable to Console Labs S.A?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Console Labs S.A stock attractive at the current price?
The data as of Nov 4, 2026: price 8.20 PLN, calculated fair value 9.08 PLN (+11%), Quality Score 81/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CLA calculated?
We run Console Labs S.A through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9.08 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0% above its aggregate fair value. Console Labs S.A currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Console Labs S.A (CLA)?
The closing price on Nov 4, 2026 was 8.20 PLN. Our model-based fair value is 9.08 PLN, about +11% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Console Labs S.A right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (6.02 PLN to 12.40 PLN) leaves room in how you read the outcome.
Key figures of Console Labs S.A
How large is the market capitalisation of Console Labs S.A (CLA)?
The market capitalisation of Console Labs S.A is 8.2M PLN (≈ $2.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Console Labs S.A (CLA)?
The price-to-sales ratio of Console Labs S.A is 2.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Console Labs S.A (CLA)?
Earnings per share at Console Labs S.A are 0.6000 PLN (price ÷ EPS = P/E 13.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Console Labs S.A (CLA)?
The dividend yield of Console Labs S.A is 6.1% (payout 83.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Console Labs S.A (CLA)?
The net margin of Console Labs S.A is 15.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Console Labs S.A (CLA)?
On an EBIT basis the return on assets of Console Labs S.A is 27.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Console Labs S.A (CLA)?
The operating margin of Console Labs S.A is 60.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Console Labs S.A (CLA)?
Revenue at Console Labs S.A is growing −8.5% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch Console Labs S.A in the live analysis
One click puts Console Labs S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
