EN DE

Core Molding Technologies, Inc (CMT) Fair Value & Analysis

Basic Materials · US · Market cap $204M

CM Core Molding Technologies, Inc logo Core Molding Technologies, Inc CMT · US
Price$26.47
Fair Value$16.48
Upside-37.7%
Quality55/100
Watch Core Molding Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 33/100
Evidence: High Range $12.51 – $24.06 Share as image

Fair value as of: Jul 15, 2026

From 22 valuation models · updated 27 days ago

Share price +13.5% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($24.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($12.51 to $24.06) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$29.65 $8.01 Fair Value $16.48 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $8.01 – $29.65 · fair‑value band $12.51 – $24.06 · the $26.47 price screens above the $16.48 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Core Molding Technologies, Inc (CMT) currently trades at $26.47, while our model-based Fair Value estimate is $16.48, implying the stock looks roughly 37.7% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Core Molding Technologies, Inc generated revenue of $271M at a net margin of 3.6%. Revenue declined 4.7% year over year. It earns a return on equity of 6.2%. The balance sheet holds a net cash position of $5.2M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $12.51 (bear case) to $24.06 (bull case); at $26.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -38%, CMT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $4.14 $4.58 $5.07 80
Residual Income $13.47 $13.61 $12.86 76
ROIC Compounder $11.34 $12.41 $13.29 72
All 22 models by family
DCF Models
FCF DCF $4.12 $4.60 $5.15 38
Owner Earnings $8.06 $9.65 $11.45 31
5Y Revenue Exit $10.83 $16.66 $23.90 39
5Y EBITDA Exit $14.18 $22.53 $31.87 41
5Y P/E Exit $11.06 $17.06 $23.00 38
10Y Revenue Exit $7.36 $11.43 $16.52 36
10Y EBITDA Exit $9.46 $14.80 $21.42 37
10Y P/E Exit $7.79 $11.66 $15.97 35
Earnings-Based
Graham-Dodd $8.89 $19.30 $24.56 54
PEG = 1.0 $3.02 $4.31 $5.61 46
EPV $11.34 $12.41 $13.29 59
Multiples
P/E Multiple $16.67 $22.22 $27.78 63
P/S Multiple $16.67 $22.22 $27.78 58
P/B Multiple $16.67 $22.22 $27.78 55
EV/EBIT $19.82 $25.63 $31.44 53
EV/EBITDA $25.65 $33.41 $41.16 54
EV/Revenue $17.49 $23.97 $30.44 43
Asset-Based
NCAV (Graham) $9.24 $12.38 $18.47 50
Growth DCF
Growth DCF $4.14 $4.58 $5.07 80
Economic Profit
Residual Income $13.47 $13.61 $12.86 76
ROIC Compounder $11.34 $12.41 $13.29 72
Growth Earnings
Growth-Adj P/E $12.51 $17.88 $23.24 68

Widest divergence: Multiples ($22.22) versus Growth DCF ($4.58). Highest evidence: Growth DCF (80).

Notify me when CMT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $271M
Revenue growth (YoY) -4.7%
Net margin 3.6%
Return on equity 6.2%
Free cash flow $1.9M FY2025
P/E ratio 21.4
More key figures
Operating margin 3.0%
EPS (TTM) $1.11
EPS growth (YoY) -72.0%
Net cash $5.2M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 76

Profitability 46
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Core Molding Technologies, Inc., together with its subsidiaries, operates as a molder of thermoplastic and thermoset structural products in the United States, Mexico, Canada, and internationally.

Full company description

Core Molding Technologies, Inc., together with its subsidiaries, operates as a molder of thermoplastic and thermoset structural products in the United States, Mexico, Canada, and internationally. The company offers a range of manufacturing processes, such as sheet molding compound compression molding, direct long fiber thermoplastic compression molding, vacuum resin transfer compression molding, structural foam and web injection molding, reaction injection molding, hand lay-up, and spray-up processes. It serves various markets, including medium and heavy-duty trucks, power sports, building products, industrial and utilities, and other commercial markets. The company was formerly known as Core Materials Corporation and changed its name to Core Molding Technologies, Inc. in August 2002. Core Molding Technologies, Inc. was incorporated in 1996 and is headquartered in Columbus, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Core Molding Technologies, Inc reported revenue of $274M in FY2025 versus $307M in FY2021, a compound −2.9%/yr. Reported net income was $11.2M in FY2025, compounding +24.4%/yr from FY2021.

Growth Quality 41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$274M
Latest YoY
−9.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue −2.9%/yr
FY21 $307M
FY22 $377M
FY23 $358M
FY24 $302M
FY25 $274M
Net income +24.4%/yr
FY21 $4.7M
FY22 $12.2M
FY23 $20.3M
FY24 $13.3M
FY25 $11.2M
Character of growth · EPS growth decomposed (2014-2025) +3.3 % p.a.
Revenue per share +4.4 pp

of which total revenue +6.1 pp · buybacks/dilution −1.6 pp

EBIT margin −3.1 pp
Tax rate +1.7 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CMT screens 38% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Core Molding Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CMT

Peer Group

Specialty Chemicals · 668 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −38% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -5% · Below median
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 21.4× · Cheaper than median
P/B 1.29× · Cheaper than median
P/S (TTM) 0.75× · Cheaper than median
P/FCF 106.3× · Pricier than 75% of peers
EV/EBITDA 7.0× · Cheaper than median
PEG 0.36× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 25 · sector 23
HEALTH 94 · sector 94
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Core Molding Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Core Molding Technologies, Inc (CMT) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $16.48 versus a price of $26.47, about −38% (overvalued).
What is the fair value of CMT?
Our model-based fair value for Core Molding Technologies, Inc is $16.48 (as of Jul 15, 2026), built from audited fundamentals. The current price is $26.47.
What is the quality score of CMT?
Core Molding Technologies, Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Core Molding Technologies, Inc (CMT)?
Core Molding Technologies, Inc reported trailing-twelve-month revenue of about $271M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CMT?
The net profit margin of Core Molding Technologies, Inc is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Core Molding Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.