Fair Value Calculator Fair Value Calculator
EN DE

Coffee Stain Group (COFFEE-B) Fair Value & Analysis

Communication Services · SE · Market cap 3.9B SEK

CS Coffee Stain Group COFFEE-B · ST
Pricekr 17.52
Fair Valuekr 2.11
Upside-88.0%
Quality50/100
Watch Coffee Stain Group for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range kr 1.39 – kr 2.64 📤 Share as image

Fair value as of: Jul 11, 2026

From 22 valuation models · updated 10 days ago

Fair value updated Jul 11, 2026, revised from kr 6.62 to kr 2.11 (−68.1%) since Jun 24, 2026. Share price +0.4% over the past month.

Price vs Fair Value (7 months)

kr 23.80 kr 16.03 Fair Value kr 2.11 Dec 2025 Jul 2026

7‑month range kr 16.03 – kr 23.80 · fair‑value band kr 1.39 – kr 2.64 · the kr 17.52 price screens above the kr 2.11 fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Coffee Stain Group (COFFEE-B) currently trades at kr 17.52, while our model-based Fair Value estimate is kr 2.11, implying the stock looks roughly 88.0% overvalued today. We read business quality at 50/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Coffee Stain Group generated revenue of 961M SEK at a net margin of 1.2%. Revenue grew 20.4% year over year. It earns a return on equity of 0.5%. The balance sheet holds a net cash position of 598M SEK. Fundamentals as of Jul 11, 2026

Our scenario range runs from kr 1.39 (bear case) to kr 2.64 (bull case); at kr 17.52, the current price sits above that range. The share trades about 35% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at -88%, COFFEE-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 961M SEK
Revenue growth (YoY) +20.4%
Net margin 1.2%
Return on equity 0.5%
Free cash flow 455M SEK FY2026
P/E ratio 346.0
More key figures
Operating margin -0.4%
EPS (TTM) kr 0.0500
EPS growth (YoY) -66.2%
Net cash 598M SEK FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Coffee Stain Group AB (publ) develops and publishes community-driven games primarily for PC and console platforms in Scandinavia and internationally. It operates game studios, including Coffee Stain, Ghost Ship, and Tuxedo Labs. The company's titles include Goat Simulator, Satisfactory, Deep Rock Galactic, Valheim, Teardown, and Welcome to Bloxburg. It serves gamers and digital entertainment consumers. The company was founded in 2010 and is headquartered in Karlstad, Sweden.

Revenue & earnings trend

FY2024 – FY2026 · reported fiscal years

Coffee Stain Group reported revenue of kr 961M in FY2026 versus kr 1.1B in FY2024, a compound −5.9%/yr. Reported net income was kr 11.0M in FY2026, compounding −81.4%/yr from FY2024.

Revenue −5.9%/yr
FY24 kr 1.1B
FY25 kr 1.1B
FY26 kr 961M
Net income −81.4%/yr
FY24 kr 319M
FY25 kr 192M
FY26 kr 11.0M

Is COFFEE-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Coffee Stain Group Fair Value". https://www.fairvalue-calculator.com/stock/COFFEE-B

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$190.20 HK$328.19 +73%
Electronic Arts Inc EA $202.97 $77.82 -62%
Nintendo Co NTDOF $44.39 $60.39 +36%
Take-Two Interactive Software, Inc TTWO $214.39 $102.48 -52%
Roblox Corporation RBLX $41.50 $21.20 -49%
Konami Group KONMY $59.70 $58.58 -2%
Zhejiang Century Huatong Group 002602 ¥14.94 ¥26.34 +76%
NEXON Co NEXOF $14.13 $15.90 +12%
Capcom Co CCOEF $19.28 $14.52 -25%
KRAFTON, Inc 259960 257,500 KRW 370,851 KRW +44%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Coffee Stain Group (COFFEE-B) undervalued?
As of Jul 11, 2026, our model estimates a fair value of kr 2.11 versus a price of kr 17.52, about −88% (overvalued). Model-based estimate, not financial advice.
What is the fair value of COFFEE-B?
Our model-based fair value for Coffee Stain Group is kr 2.11 (as of Jul 11, 2026), built from audited fundamentals. The current price is kr 17.52.
What is the quality score of COFFEE-B?
Coffee Stain Group has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Coffee Stain Group (COFFEE-B)?
Coffee Stain Group reported trailing-twelve-month revenue of about 961M SEK (latest available figure, as of Jul 11, 2026).
What is the net profit margin of COFFEE-B?
The net profit margin of Coffee Stain Group is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Coffee Stain Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.