EN DE

Country Condo's Limited (COUNCODOS) Fair Value & Analysis

Real Estate · IN · Market cap ₹372M

CC Country Condo's Limited COUNCODOS · NSE
Price₹5.96
Fair Value₹1.55
Upside-74.0%
Quality58/100
Watch Country Condo's Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.4% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 25/100
Evidence: High Range ₹1.12 – ₹1.99 Share as image

Fair value as of: Aug 2, 2026

From 14 valuation models · updated 11 days ago

Share price −6.6% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1.99). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹11.92 ₹2.05 Fair Value ₹1.55 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹2.05 – ₹11.92 · fair‑value band ₹1.12 – ₹1.99 · the ₹5.96 price screens above the ₹1.55 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Country Condo's Limited (COUNCODOS) currently trades at ₹5.96, while our model-based Fair Value estimate is ₹1.55, implying the stock looks roughly 74.0% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Country Condo's Limited generated revenue of ₹175M at a net margin of 3.4%. Revenue grew 40.5% year over year. It earns a return on equity of 2.3%. The balance sheet holds a net cash position of ₹7.9M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹1.12 (bear case) to ₹1.99 (bull case); at ₹5.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 0% fair-value upside, at -74%, COUNCODOS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹0.6800 ₹0.9000 ₹1.19 80
Rev-Margin DCF ₹0.9100 ₹1.45 ₹2.07 74
Residual Income ₹2.21 ₹2.06 ₹1.52 61
All 14 models by family
DCF Models
FCF DCF ₹0.6700 ₹0.9400 ₹1.30 38
5Y Revenue Exit ₹0.9100 ₹1.45 ₹2.15 39
5Y EBITDA Exit ₹1.22 ₹2.03 ₹2.99 41
10Y Revenue Exit ₹0.7800 ₹1.22 ₹1.83 36
10Y EBITDA Exit ₹0.9800 ₹1.59 ₹2.42 37
Multiples
P/S Multiple ₹0.9800 ₹1.30 ₹1.63 58
P/B Multiple ₹0.9800 ₹1.30 ₹1.63 55
EV/EBIT ₹1.94 ₹2.56 ₹3.17 53
EV/EBITDA ₹1.76 ₹2.32 ₹2.87 54
EV/Revenue ₹1.12 ₹1.55 ₹1.99 43
Asset-Based
NCAV (Graham) ₹1.66 ₹2.22 ₹3.31 50
Growth DCF
Growth DCF ₹0.6800 ₹0.9000 ₹1.19 80
Rev-Margin DCF ₹0.9100 ₹1.45 ₹2.07 74
Economic Profit
Residual Income ₹2.21 ₹2.06 ₹1.52 61

Widest divergence: Asset-Based (₹2.22) versus Growth DCF (₹0.9000). Highest evidence: Growth DCF (80).

Notify me when COUNCODOS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹175M
Revenue growth (YoY) +40.5%
Net margin 3.4%
Return on equity 2.3%
Free cash flow ₹4.7M FY2026
P/E ratio 59.9
More key figures
Operating margin 8.2%
EPS (TTM) ₹0.0800
EPS growth (YoY) +100%
Net cash ₹7.9M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 46

Profitability 29
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Country Condo's Limited engages in the real estate business in India. The company procures land banks; develops residential layouts; constructs compound walls; and sells plots. It also provides contract research services. The company was formerly known as Neocure Therapeutics Ltd. and changed its name to Country Condo's Limited in December 2006.

Full company description

Country Condo's Limited engages in the real estate business in India. The company procures land banks; develops residential layouts; constructs compound walls; and sells plots. It also provides contract research services. The company was formerly known as Neocure Therapeutics Ltd. and changed its name to Country Condo's Limited in December 2006. Country Condo's Limited was incorporated in 1987 and is headquartered in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Country Condo's Limited reported revenue of ₹175M in FY2026 versus ₹219M in FY2022, a compound −5.5%/yr. Reported net income was ₹5.9M in FY2026, compounding −30.4%/yr from FY2022.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹175M
Latest YoY
+4.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Revenue −5.5%/yr
FY22 ₹219M
FY23 ₹211M
FY24 ₹253M
FY25 ₹167M
FY26 ₹175M
Net income −30.4%/yr
FY22 ₹25.3M
FY23 ₹8.1M
FY24 ₹16.1M
FY25 ₹6.0M
FY26 ₹5.9M

COUNCODOS screens 74% overvalued. Compare with Vinhomes Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Country Condo's Limited Fair Value". https://www.fairvalue-calculator.com/stock/COUNCODOS

Peer Group

Real Estate - Development · 586 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 41% · Top 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 59.9× · Pricier than 75% of peers
P/B 1.45× · Pricier than 75% of peers
P/S (TTM) 2.13× · Pricier than median
P/FCF 0.8× · Pricier than median
EV/EBITDA 36.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 50
FUTURE 100 · sector 0
PAST 9 · sector 10
HEALTH 100 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 147,000 VND 147,415 VND +0%
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%

Compare Country Condo's Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Country Condo's Limited (COUNCODOS) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹1.55 versus a price of ₹5.96, about −74% (overvalued).
What is the fair value of COUNCODOS?
Our model-based fair value for Country Condo's Limited is ₹1.55 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹5.96.
What is the quality score of COUNCODOS?
Country Condo's Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Country Condo's Limited (COUNCODOS)?
Country Condo's Limited reported trailing-twelve-month revenue of about ₹175M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of COUNCODOS?
The net profit margin of Country Condo's Limited is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Country Condo's Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.