EN DE

Carter's, Inc (CRI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.6B

CS Carter's, Inc logo Carter's, Inc CRI · US
Price$39.96
Fair Value$39.39
Upside-1.4%
Quality55/100
Watch Carter's, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
2.42% dividend yield
Mixed vs. peers (7/15)
Narrow moat 36/100
Evidence: High Range $23.79 – $59.25 Share as image

Fair value as of: Jul 15, 2026

From 25 valuation models · updated 26 days ago

Share price +5.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($23.79 to $59.25) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$91.05 $22.92 Fair Value $39.39 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $22.92 – $91.05 · fair‑value band $23.79 – $59.25 · the $39.96 price screens above the $39.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carter's, Inc (CRI) currently trades at $39.96, while our model-based Fair Value estimate is $39.39, implying the stock looks roughly 1.4% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Carter's, Inc generated revenue of $2.9B at a net margin of 3.1%. Revenue grew 8.1% year over year. It earns a return on equity of 10.2%. Net debt stands at $725M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $23.79 (bear case) to $59.25 (bull case); at $39.96, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -1%, CRI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $14.82 $20.45 $27.22 80
Residual Income $20.87 $22.66 $26.40 76
Rev-Margin DCF $24.35 $40.72 $58.50 74
All 25 models by family
DCF Models
FCF DCF $14.58 $20.86 $28.80 38
Owner Earnings $20.62 $29.16 $39.95 31
5Y Revenue Exit $24.35 $40.74 $61.30 39
5Y EBITDA Exit $29.80 $50.56 $74.15 41
5Y P/E Exit $25.91 $43.55 $61.42 38
10Y Revenue Exit $19.15 $32.14 $48.81 36
10Y EBITDA Exit $23.15 $38.25 $57.47 37
10Y P/E Exit $20.91 $33.89 $48.89 35
Earnings-Based
Graham-Dodd $16.94 $43.40 $56.49 54
PEG = 1.0 $8.13 $11.61 $15.09 46
EPV $24.29 $27.90 $30.90 59
Dividend Discount
Gordon GGM $11.88 $20.42 $29.48 70
DDM Multi-Stage $11.88 $17.11 $22.00 61
Multiples
P/E Multiple $41.10 $54.80 $68.50 63
P/S Multiple $31.76 $42.35 $52.94 58
P/B Multiple $31.76 $42.35 $52.94 55
EV/EBIT $50.56 $68.13 $85.71 53
EV/EBITDA $46.48 $62.69 $78.91 54
EV/Revenue $33.37 $48.60 $63.84 43
Asset-Based
NCAV (Graham) $12.55 $16.82 $25.10 50
Growth DCF
Growth DCF $14.82 $20.45 $27.22 80
Rev-Margin DCF $24.35 $40.72 $58.50 74
Economic Profit
Residual Income $20.87 $22.66 $26.40 76
ROIC Compounder $24.29 $28.80 $33.88 72
Growth Earnings
Growth-Adj P/E $31.79 $45.42 $59.05 68

Widest divergence: Multiples ($48.60) versus Asset-Based ($16.82). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +8.1%
Net margin 3.1%
Return on equity 10.2%
Free cash flow $68.6M FY2025
P/E ratio 17.1
More key figures
Operating margin 4.2%
EPS (TTM) $2.49
Dividend yield 2.4%
EPS growth (YoY) -9.3%
Net debt $725M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 72

Profitability 56
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Carter's, Inc., together with its subsidiaries, designs, sources, and markets branded childrenswear in the United States and internationally. It operates through three segments: U.S. Retail, U.S. Wholesale, and International.

Full company description

Carter's, Inc., together with its subsidiaries, designs, sources, and markets branded childrenswear in the United States and internationally. It operates through three segments: U.S. Retail, U.S. Wholesale, and International. The company's products include babies and young children's products, such as bodysuits, layette essentials, sleep and play, pants, tops and t-shirts, multipiece sets, dresses, and sleepwear; and playclothes, such as denim jeans, overalls, core bottoms, knit tops, t-shirts, and layering pieces. It also provides products for playtime, travel, mealtime, bath time, and home gear, as well as kid's and diaper bags, as well as range of licensed sports and character t-shirts. In addition, the company offers sleepwear, swimwear, outerwear, bedding, accessories, and toys; and toddler apparel and accessories. It sells its products through its retail stores, websites, and mobile app, as well as its wholesale distribution; and distributes its products to wholesale customers, including department stores, national chains, and specialty retailers. The company markets its products under the Carter's, OshKosh B'gosh, Skip Hop, Child of Mine, Just One You, Simple Joys, Little Planet, Otter Avenue, and other brands. Carter's, Inc. was founded in 1865 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carter's, Inc reported revenue of $2.9B in FY2025 versus $3.5B in FY2021, a compound −4.5%/yr. Reported net income was $91.8M in FY2025, compounding −27.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.9B
Latest YoY
+1.9%
Avg. growth/yr (3Y)
−3.4%
Avg. growth/yr (5Y)
−0.8%
Avg. growth/yr (27Y)
+7.5%
Revenue −4.5%/yr
FY21 $3.5B
FY22 $3.2B
FY23 $2.9B
FY24 $2.8B
FY25 $2.9B
Net income −27.9%/yr
FY21 $340M
FY22 $250M
FY23 $233M
FY24 $186M
FY25 $91.8M

Watch CRI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carter's, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CRI

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −1% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.61× · Higher than 75% of peers

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 17.1× · Pricier than median
P/B 1.69× · Pricier than median
P/S (TTM) 0.53× · Cheaper than median
P/FCF 22.8× · Pricier than 75% of peers
EV/EBITDA 8.2× · Pricier than median
PEG 2.01× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 33
FUTURE 41 · sector 17
PAST 41 · sector 35
HEALTH 69 · sector 100
DIVIDEND 48 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Carter's, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Carter's, Inc (CRI) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $39.39 versus a price of $39.96, about −1% (fairly valued).
What is the fair value of CRI?
Our model-based fair value for Carter's, Inc is $39.39 (as of Jul 15, 2026), built from audited fundamentals. The current price is $39.96.
What is the quality score of CRI?
Carter's, Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carter's, Inc (CRI)?
Carter's, Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CRI?
The net profit margin of Carter's, Inc is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Carter's, Inc pay a dividend?
Carter's, Inc currently shows a dividend yield of about 2.42% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Carter's, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.