EN DE

PT Diamond Citra Propertindo Tbk, (DADA) Fair Value & Analysis

Real Estate · ID · Market cap 372B IDR

PD PT Diamond Citra Propertindo Tbk, DADA · JK
Price50.00 IDR
Fair Value8.01 IDR
Upside-84.0%
Quality50/100
Watch PT Diamond Citra Propertindo Tbk, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.2% net margin
Low debt · negative free cash flow
Trails peers (4/13)
Moderate moat 53/100
Evidence: Medium Range 6.01 IDR – 10.02 IDR Share as image

Fair value as of: Jul 11, 2026

From 7 valuation models · updated 30 days ago

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.02 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

178.00 IDR 3.99 IDR Fair Value 8.01 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 3.99 IDR – 178.00 IDR · fair‑value band 6.01 IDR – 10.02 IDR · the 50.00 IDR price screens above the 8.01 IDR fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Diamond Citra Propertindo Tbk, (DADA) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 8.01 IDR, implying the stock looks roughly 84.0% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Diamond Citra Propertindo Tbk, generated revenue of 47.6B IDR at a net margin of 11.2%. Revenue grew 198.7% year over year. It earns a return on equity of 1.5%. Net debt stands at 104B IDR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 6.01 IDR (bear case) to 10.02 IDR (bull case); at 50.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 79% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at -84%, DADA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 33.12 IDR 30.88 IDR 23.04 IDR 61
P/S Multiple 6.01 IDR 8.01 IDR 10.02 IDR 58
P/B Multiple 6.01 IDR 8.01 IDR 10.02 IDR 55
All 7 models by family
Multiples
P/S Multiple 6.01 IDR 8.01 IDR 10.02 IDR 58
P/B Multiple 6.01 IDR 8.01 IDR 10.02 IDR 55
EV/EBIT 15.11 IDR 21.28 IDR 27.45 IDR 53
EV/EBITDA 12.31 IDR 17.54 IDR 22.78 IDR 54
EV/Revenue 6.81 IDR 11.19 IDR 15.56 IDR 43
Asset-Based
NCAV (Graham) 23.88 IDR 32.00 IDR 47.76 IDR 50
Economic Profit
Residual Income 33.12 IDR 30.88 IDR 23.04 IDR 61

Widest divergence: Asset-Based (32.00 IDR) versus Multiples (11.19 IDR). Highest evidence: Residual Income (61).

Notify me when DADA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 47.6B IDR
Revenue growth (YoY) +199%
Net margin 11.2%
Return on equity 1.5%
Free cash flow −7.1B IDR FY2025
P/E ratio 14.9
More key figures
Operating margin 32.7%
EPS (TTM) 3.35 IDR
EPS growth (YoY) +911%
Net debt 104B IDR FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 46 · Market factors (momentum, volatility) 54

Profitability 18
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Diamond Citra Propertindo Tbk, together with its subsidiaries, engages in real estate business in Indonesia. It is involved in house, aparthouse, low-rise, high-rise, and mixed-used projects. The company was founded in 2014 and is headquartered in Depok, Indonesia.

Full company description

PT Diamond Citra Propertindo Tbk, together with its subsidiaries, engages in real estate business in Indonesia. It is involved in house, aparthouse, low-rise, high-rise, and mixed-used projects. The company was founded in 2014 and is headquartered in Depok, Indonesia. PT Diamond Citra Propertindo Tbk operates as a subsidiary of PT Karya Permata Inovasi Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Diamond Citra Propertindo Tbk, reported revenue of 43.1B IDR in FY2025 versus 80.5B IDR in FY2021, a compound −14.4%/yr. Reported net income was 3.5B IDR in FY2025, compounding −8.9%/yr from FY2021.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
43.1B IDR
Latest YoY
+16.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Revenue −14.4%/yr
FY21 80.5B IDR
FY22 30.0B IDR
FY23 23.6B IDR
FY24 37.0B IDR
FY25 43.1B IDR
Net income −8.9%/yr
FY21 5.1B IDR
FY22 890M IDR
FY23 1.3B IDR
FY24 1.1B IDR
FY25 3.5B IDR

DADA screens 84% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Diamond Citra Propertindo Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/DADA

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 33% · Above median
Revenue growth 199% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 14.9× · Pricier than median
P/B 1.05× · Pricier than median
P/S (TTM) 7.80× · Pricier than 75% of peers
EV/EBITDA 33.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 10
PAST 6 · sector 16
HEALTH 96 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.92 HK$34.92 -13%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
WHA Corporation WHAR 5.45 THB 4.14 THB -24%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%

Compare PT Diamond Citra Propertindo Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Diamond Citra Propertindo Tbk, (DADA) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 8.01 IDR versus a price of 50.00 IDR, about −84% (overvalued).
What is the fair value of DADA?
Our model-based fair value for PT Diamond Citra Propertindo Tbk, is 8.01 IDR (as of Jul 11, 2026), built from audited fundamentals. The current price is 50.00 IDR.
What is the quality score of DADA?
PT Diamond Citra Propertindo Tbk, has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Diamond Citra Propertindo Tbk, (DADA)?
PT Diamond Citra Propertindo Tbk, reported trailing-twelve-month revenue of about 47.6B IDR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of DADA?
The net profit margin of PT Diamond Citra Propertindo Tbk, is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Diamond Citra Propertindo Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.