Diamond Citra Propertindo PT (DADA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Diamond Citra Propertindo PT IDR 8, price IDR 50, upside -84.0%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Diamond Citra Propertindo PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
PT Diamond Citra Propertindo Tbk, together with its subsidiaries, engages in real estate business in Indonesia. It is involved in house, aparthouse, low-rise, high-rise, and mixed-used projects. The company was founded in 2014 and is headquartered in Depok, Indonesia.
Show more
PT Diamond Citra Propertindo Tbk, together with its subsidiaries, engages in real estate business in Indonesia. It is involved in house, aparthouse, low-rise, high-rise, and mixed-used projects. The company was founded in 2014 and is headquartered in Depok, Indonesia. PT Diamond Citra Propertindo Tbk operates as a subsidiary of PT Karya Permata Inovasi Indonesia.
Stock analysis
Diamond Citra Propertindo PT (DADA) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 8.01 IDR, implying the stock looks roughly 524.2% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 32.00 IDR per share, and 0 of the 7 models we run sit above the 50.00 IDR price.
Bear case: the Multiples group reads lowest at 11.19 IDR, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 6.01 IDR (bear) to 10.02 IDR (bull), the price of 50.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Diamond Citra Propertindo PT reported revenue of 43.1B IDR in FY2025 versus 80.5B IDR in FY2021, a compound −14.4%/yr. Reported net income was 3.5B IDR in FY2025, compounding −8.9%/yr from FY2021.
Key figures
Market cap 365B IDR (≈ $20.4M) · P/E ratio 14.9 · P/S ratio 1.21 · EPS (TTM) 3.35 IDR · Net margin 8.1% · Return on equity 2.6% · Return on assets (EBIT) 1.5% · Operating margin 31.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 72% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at −84%, DADA screens richer than that median.
Fair Value models
Bear 6.01 IDRFair Value 8.01 IDRBull 10.02 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.45 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+16.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −11.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8% vs 3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 19%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 217% above its own trend.
Compare Diamond Citra Propertindo PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 547 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−84% · Bottom 25%
Profitability
Return on equity (TTM)3% · Below median
Return on assets1% · Below median
Net margin (TTM)16% · Above median
Operating margin (TTM)32% · Above median
Growth and dividend
Revenue growth341% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (TTM)14.9× · Pricier than median
P/B1.03× · Pricier than median
P/S (TTM)6.27× · Priciest 25%
EV/EBITDA24.3× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)100· sector 12
PAST (return on equity)10· sector 16
HEALTH (low debt)96· sector 83
DIVIDEND (yield)0· sector 65
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Diamond Citra Propertindo PT (DADA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 8.01 IDR versus a price of 50.00 IDR, about −84% upside (overvalued).
What is the fair value of DADA?
Our model-based fair value for Diamond Citra Propertindo PT is 8.01 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 50.00 IDR.
What is the quality score of DADA?
Diamond Citra Propertindo PT has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Diamond Citra Propertindo PT (DADA)?
Our model-based price target is the fair value of 8.01 IDR (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 6.01 IDR, optimistic scenario 10.02 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Diamond Citra Propertindo PT stock forecast for 2026?
Our models put fair value at 8.01 IDR, about −84% upside versus a price of 50.00 IDR (overvalued). Cautious scenario 6.01 IDR, optimistic scenario 10.02 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Diamond Citra Propertindo PT (DADA)?
Diamond Citra Propertindo PT reported trailing-twelve-month revenue of about 58.3B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Diamond Citra Propertindo PT (DADA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Diamond Citra Propertindo PT it is 8.01 IDR per share (as of Sep 24, 2026), against a price of 50.00 IDR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Diamond Citra Propertindo PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DADA trades above its calculated fair value: price 50.00 IDR, fair value 8.01 IDR, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DADA?
No. The price is what the market pays today (50.00 IDR); the fair value is what the company's own numbers justify (8.01 IDR). For Diamond Citra Propertindo PT the two are 41.99 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Diamond Citra Propertindo PT worth?
The market values Diamond Citra Propertindo PT at about 365B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 50.00 IDR; our models calculate a fair value of 8.01 IDR per share.
What do the bullish and bearish scenarios say about DADA?
Our models span a range for Diamond Citra Propertindo PT: cautious scenario 6.01 IDR, base 8.01 IDR, optimistic 10.02 IDR per share (as of Sep 24, 2026, price 50.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DADA?
Diamond Citra Propertindo PT trades at a price-to-earnings ratio of 14.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8.01 IDR is built from several models across several years. Other multiples: P/B 1.0, P/S 6.3, EV/EBITDA 24.3.
How solid is the balance sheet of Diamond Citra Propertindo PT (DADA)?
Balance-sheet figures for Diamond Citra Propertindo PT (as of Sep 24, 2026): return on equity 2.6%, debt of 0.08 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is DADA from its 52-week high?
Diamond Citra Propertindo PT trades at 50.00 IDR, about 72% below its 52-week high of 178.00 IDR and at the low of 50.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 8.01 IDR is for.
Which stocks are comparable to Diamond Citra Propertindo PT?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Diamond Citra Propertindo PT stock attractive at the current price?
The data as of Sep 24, 2026: price 50.00 IDR, calculated fair value 8.01 IDR (−84%), Quality Score 53/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DADA calculated?
We run Diamond Citra Propertindo PT through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8.01 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Diamond Citra Propertindo PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Diamond Citra Propertindo PT (DADA)?
The closing price on Sep 24, 2026 was 50.00 IDR. Our model-based fair value is 8.01 IDR, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Diamond Citra Propertindo PT right now?
The price sits above even our optimistic bull case (10.02 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Diamond Citra Propertindo PT
How large is the market capitalisation of Diamond Citra Propertindo PT (DADA)?
The market capitalisation of Diamond Citra Propertindo PT is 365B IDR (≈ $20.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Diamond Citra Propertindo PT (DADA)?
The price-to-sales ratio of Diamond Citra Propertindo PT is 1.21 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Diamond Citra Propertindo PT (DADA)?
Earnings per share at Diamond Citra Propertindo PT are 3.35 IDR (price ÷ EPS = P/E 14.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Diamond Citra Propertindo PT (DADA)?
The net margin of Diamond Citra Propertindo PT is 8.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Diamond Citra Propertindo PT (DADA)?
The return on equity (ROE) of Diamond Citra Propertindo PT is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Diamond Citra Propertindo PT (DADA)?
On an EBIT basis the return on assets of Diamond Citra Propertindo PT is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Diamond Citra Propertindo PT (DADA)?
The operating margin of Diamond Citra Propertindo PT is 31.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Diamond Citra Propertindo PT (DADA)?
Revenue at Diamond Citra Propertindo PT is growing +341% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Diamond Citra Propertindo PT (DADA)?
Earnings per share at Diamond Citra Propertindo PT are growing +401% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Diamond Citra Propertindo PT (DADA) generate?
The free cash flow of Diamond Citra Propertindo PT is −7.1B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Diamond Citra Propertindo PT (DADA) carry?
The net debt of Diamond Citra Propertindo PT is 104B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Diamond Citra Propertindo PT in the live analysis
One click puts Diamond Citra Propertindo PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
