EN DE

Decidr Ai Industries Ltd (DAI) Fair Value & Analysis

Technology · AU · Market cap A$144M (≈ $103M) · ISIN AU0000386310

DA Decidr Ai Industries Ltd DAI · AU
PriceA$0.3450
Fair ValueA$0.2635
Upside-23.6%
Quality37/100
Watch Decidr Ai Industries Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 31% ABOVE our fair value of A$0.2635
!Expensive Growth (revenue 5y +51.0 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
Expensive Growth (revenue 5y +51.0 %/yr)
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/8)
Narrow moat 15/100
Evidence: High Range A$0.1972 – A$0.3290 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 16 days ago

Share price −8.0% over the past month.

Below-average quality, and trading another 31% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Decidr Ai Industries Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (A$0.3290). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.08 A$0.0850 Fair Value A$0.2635 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range A$0.0850 – A$1.08 · fair‑value band A$0.1972 – A$0.3290 · the A$0.3450 price screens above the A$0.2635 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Decidr Ai Industries Ltd (DAI) currently trades at A$0.3450, while our model-based Fair Value estimate is A$0.2635, implying the stock looks roughly 23.6% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at A$3.5M. It earns a return on equity of -24.8%. The balance sheet holds a net cash position of A$1.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$0.1972 (bear case) to A$0.3290 (bull case); at A$0.3450, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -34% fair-value upside, at -24%, DAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E A$7.14 A$10.20 A$13.26 68
ROIC Compounder A$1.50 A$1.96 A$2.46 67
P/E Multiple A$4.24 A$5.65 A$7.07 63
All 15 models by family
DCF Models
Owner Earnings A$2.26 A$4.43 A$8.20 31
Earnings-Based
Graham-Dodd A$1.37 A$9.57 A$13.44 54
Lynch FV A$4.95 A$7.07 A$9.19 50
PEG = 1.0 A$4.95 A$7.07 A$9.19 46
EPV A$1.28 A$1.43 A$1.56 59
Multiples
P/E Multiple A$4.24 A$5.65 A$7.07 63
P/S Multiple A$0.0400 A$0.0500 A$0.0600 58
P/B Multiple A$1.34 A$1.78 A$2.23 55
EV/EBIT A$3.55 A$4.73 A$5.91 53
EV/EBITDA A$2.67 A$3.56 A$4.44 54
EV/Revenue A$0.0500 A$0.0700 A$0.0800 43
Asset-Based
NCAV (Graham) A$0.1500 A$0.2000 A$0.3000 50
Economic Profit
Residual Income A$1.30 A$2.20 A$41.94 61
ROIC Compounder A$1.50 A$1.96 A$2.46 67
Growth Earnings
Growth-Adj P/E A$7.14 A$10.20 A$13.26 68

Widest divergence: Growth Earnings (A$10.20) versus Asset-Based (A$0.2000). Highest evidence: Growth-Adj P/E (68).

Notify me when DAI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 40.9 TTM
EPS (TTM) A$-0.1600
Return on equity -24.8% TTM
Return on assets (EBIT) -159% avg 5y
Operating margin -783% TTM
Revenue (TTM) A$3.5M TTM
More key figures
Growth
Revenue growth (YoY) -97.6% 3y avg +12.2%
Balance sheet & cash flow
Free cash flow −A$2.5M FY2024
Net cash A$1.1M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 44 · Market factors (momentum, volatility) 20

Profitability 61
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Decidr AI Industries Ltd engages in the development and online sale of Australian beauty, functional food, and nutraceutical products in Australia. The company operates through two segments: Australian beauty, functional food and nutraceutical products; and AI business software platform.

Full company description

Decidr AI Industries Ltd engages in the development and online sale of Australian beauty, functional food, and nutraceutical products in Australia. The company operates through two segments: Australian beauty, functional food and nutraceutical products; and AI business software platform. It also engaged in the development and commercialization of Al business software platform. The company was formerly known as Live Verdure Limited and changed its name to Decidr AI Industries Ltd in March 2025. Decidr AI Industries Ltd was incorporated in 2016 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Decidr Ai Industries Ltd reported revenue of A$3.1M in FY2025 versus A$1.9M in FY2021, a compound +13.5%/yr. Reported net income was A$71.1M in FY2025.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$3.1M
Latest YoY
+61.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.0%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.7%
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue +13.5%/yr
FY21 A$1.9M
FY22 A$2.2M
FY23 A$1.9M
FY24 A$1.9M
FY25 A$3.1M
Net income
FY21 −A$4.0M
FY22 −A$2.8M
FY23 −A$12.9M
FY24 −A$12.9M
FY25 A$71.1M

DAI screens 24% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Decidr Ai Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/DAI

Peer Group

Software - Infrastructure · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −24% · Above median
Return on assets -13% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -98% · Bottom 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.99× · Cheaper than median
P/S (TTM) 29.29× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE2 · sector 0
FUTURE0 · sector 49
PAST0 · sector 14
HEALTH0 · sector 98
DIVIDEND0 · sector 25

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 -24%
Oracle Corporation ORCL $151.94 $117.84 -22%
Fortinet, Inc FTNT $166.00 $61.46 -63%
Synopsys, Inc SNPS $410.00 $101.19 -75%
Block, Inc XYZ A$111.01 A$70.69 -36%
CoreWeave, Inc CRWV $105.26 $71.79 -32%
NetApp, Inc NTAP $190.64 $154.83 -19%
Adyen N.V ADYEN €1,080 €707.53 -34%
MongoDB, Inc MDB $440.58 $93.91 -79%
Okta, Inc OKTA $134.42 $30.50 -77%

Compare Decidr Ai Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Decidr Ai Industries Ltd (DAI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$0.2635 versus a price of A$0.3450, about −24% (overvalued).
What is the fair value of DAI?
Our model-based fair value for Decidr Ai Industries Ltd is A$0.2635 (as of Aug 13, 2026), built from audited fundamentals. The current price: A$0.3450.
What is the quality score of DAI?
Decidr Ai Industries Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Decidr Ai Industries Ltd (DAI)?
Decidr Ai Industries Ltd reported trailing-twelve-month revenue of about A$3.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DAI?
The net profit margin of Decidr Ai Industries Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Decidr Ai Industries Ltd in the live analysis

One click puts Decidr Ai Industries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.