Fibra Danhos (DANHOS13) Fair Value & Analysis

Real Estate · MX · Market cap 45.6B MXN

A solid business, screening 77% undervalued on our models.

What matters now

• The price is below even our cautious bear case (36.63 MXN). The market is more pessimistic than our downside scenario.
• Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
• As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 17.10 MXN – 29.85 MXN · fair‑value band 36.63 MXN – 63.16 MXN · the 28.26 MXN price screens below the 49.89 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fibra Danhos (DANHOS13) currently trades at 28.26 MXN, while our model-based Fair Value estimate is 49.89 MXN, implying the stock looks roughly 76.5% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Fibra Danhos generated revenue of 7.7B MXN at a net margin of 66.2%. Revenue grew 9.4% year over year. It earns a return on equity of 8.3%. Net debt stands at 5.1B MXN. Fundamentals as of Jul 20, 2026

Our scenario range runs from 36.63 MXN (bear case) to 63.16 MXN (bull case); at 28.26 MXN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at 77%, DANHOS13 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth DCF (71.58 MXN) versus Asset-Based (26.49 MXN). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Fibra Danhos is a Mexican trust established primarily to develop, lease, operate, and acquire iconic, premium-quality real estate assets in Mexico. We are committed to the transformation of urban areas in the country, primarily in the Mexico City Metropolitan Area.

Full company description

Fibra Danhos is a Mexican trust established primarily to develop, lease, operate, and acquire iconic, premium-quality real estate assets in Mexico. We are committed to the transformation of urban areas in the country, primarily in the Mexico City Metropolitan Area. Our purpose is to create, operate, and innovate with knowledge and passion, developing real estate icons that stand out for their identity and premium quality. Through the acquisition, development, renovation, and management of properties, we have achieved a positive impact on society while expanding and diversifying our portfolio. This includes shopping centers, offices, mixed-use projects, industrial parks, and hotels, all of them iconic and of unbeatable quality. Each one is located in strategic locations and operates sustainably, complying with the highest construction and design standards. Fibra Danhos was incorporated in 1976 in Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fibra Danhos reported revenue of 7.6B MXN in FY2025 versus 4.8B MXN in FY2021, a compound +12.3%/yr. Reported net income was 5.0B MXN in FY2025, compounding +15.7%/yr from FY2021.

Watch DANHOS13: get an alert when its fair value changes →

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs REIT - Diversified median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Explore undervalued stocks

More undervalued Real Estate stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.