EN DE

Dave Inc (DAVE) Fair Value & Analysis

Technology · US · Market cap $5.6B

DI Dave Inc logo Dave Inc DAVE · US
Price$317.93
Fair Value$221.41
Upside-30.4%
Quality76/100
Watch Dave Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 37.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 90/100
Evidence: High Range $166.17 – $276.65 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 22 days ago

Share price −15.3% over the past month.

A strong business, but screening 30% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($276.65). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$457.60 $4.55 Fair Value $221.41 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $4.55 – $457.60 · fair‑value band $166.17 – $276.65 · the $317.93 price screens above the $221.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dave Inc (DAVE) currently trades at $317.93, while our model-based Fair Value estimate is $221.41, implying the stock looks roughly 30.4% overvalued today. The Quality Score stands at 76/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dave Inc generated revenue of $605M at a net margin of 37.2%. Revenue grew 46.7% year over year. It earns a return on equity of 111.6%. The balance sheet holds a net cash position of $5.3M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $166.17 (bear case) to $276.65 (bull case); at $317.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -30%, DAVE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $299.21 $569.18 $1,004 80
Rev-Margin DCF $157.18 $245.97 $423.99 74
ROIC Compounder $132.29 $192.54 $268.60 72
All 24 models by family
DCF Models
FCF DCF $318.59 $490.31 $1,026 38
Owner Earnings $208.21 $460.97 $972.10 31
5Y Revenue Exit $144.32 $214.58 $358.75 39
5Y EBITDA Exit $187.67 $302.20 $525.68 41
5Y P/E Exit $241.15 $509.47 $870.17 38
10Y Revenue Exit $196.14 $348.99 $421.11 36
10Y EBITDA Exit $229.97 $440.18 $784.02 37
10Y P/E Exit $268.12 $552.71 $1,009 35
Earnings-Based
Graham-Dodd $91.98 $641.43 $900.15 54
Lynch FV $331.39 $473.41 $615.43 50
PEG = 1.0 $331.39 $473.41 $615.43 46
EPV $105.83 $122.48 $136.84 59
Multiples
P/E Multiple $202.89 $270.52 $338.15 63
P/S Multiple $71.76 $95.68 $119.59 58
P/B Multiple $54.81 $73.08 $91.34 55
EV/EBIT $174.37 $232.36 $290.35 53
EV/EBITDA $130.84 $174.32 $217.81 54
EV/Revenue $67.35 $96.06 $124.76 43
Asset-Based
NCAV (Graham) $12.18 $16.32 $24.36 50
Growth DCF
Growth DCF $299.21 $569.18 $1,004 80
Rev-Margin DCF $157.18 $245.97 $423.99 74
Economic Profit
Residual Income $126.21 $211.28 $4,731 61
ROIC Compounder $132.29 $192.54 $268.60 72
Growth Earnings
Growth-Adj P/E $427.01 $610.02 $793.03 68

Widest divergence: Growth Earnings ($610.02) versus Asset-Based ($16.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $605M
Revenue growth (YoY) +46.7%
Net margin 37.2%
Return on equity 112%
Free cash flow $290M FY2025
P/E ratio 28.1
More key figures
Operating margin 38.3%
EPS (TTM) $15.75
EPS growth (YoY) +104%
Net cash $5.3M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 54

Profitability 97
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 20
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dave Inc. provides various financial products and services through its financial services platform in the United States.

Full company description

Dave Inc. provides various financial products and services through its financial services platform in the United States. It offers Budget, personal financial management tool that helps members anticipate upcoming transactions and receive notifications by utilizing historical bank account data to identify recurring charges; ExtraCash, a form of a discretionary overdraft to bridge liquidity gaps between paycheck; Side Hustle, a job application portal to find supplemental or temporary work. The company also provides Dave Checking, a digital demand deposit account. Dave Inc. was founded in 2015 and is headquartered in Los Angeles, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dave Inc reported revenue of $554M in FY2025 versus $153M in FY2021, a compound +38.0%/yr. Reported net income was $196M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$554M
Latest YoY
+59.7%
Avg. growth/yr (3Y)
+39.3%
Avg. growth/yr (5Y)
+35.4%
Avg. growth/yr (6Y)
+39.2%
Revenue +38.0%/yr
FY21 $153M
FY22 $205M
FY23 $259M
FY24 $347M
FY25 $554M
Net income
FY21 −$20.0M
FY22 −$129M
FY23 −$48.5M
FY24 $57.9M
FY25 $196M

DAVE screens 30% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dave Inc Fair Value". https://www.fairvalue-calculator.com/stock/DAVE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 112% · Top 25%
Return on assets 32% · Top 25%
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 47% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 28.1× · Pricier than median
P/B 15.95× · Pricier than 75% of peers
P/S (TTM) 9.31× · Pricier than 75% of peers
P/FCF 19.4× · Pricier than 75% of peers
EV/EBITDA 25.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 100 · sector 13
HEALTH 89 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Dave Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dave Inc (DAVE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $221.41 versus a price of $317.93, about −30% (overvalued).
What is the fair value of DAVE?
Our model-based fair value for Dave Inc is $221.41 (as of Jul 18, 2026), built from audited fundamentals. The current price is $317.93.
What is the quality score of DAVE?
Dave Inc has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dave Inc (DAVE)?
Dave Inc reported trailing-twelve-month revenue of about $605M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of DAVE?
The net profit margin of Dave Inc is about 37.2%, meaning it keeps roughly 37.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dave Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.