EN DE

Denta Water and Infra Solutions Limited (DENTA) Fair Value & Analysis

Industrials · IN · Market cap ₹8.9B

DW Denta Water and Infra Solutions Limited DENTA · NSE
Price₹295.75
Fair Value₹332.72
Upside+12.5%
Quality48/100
Watch Denta Water and Infra Solutions Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 24.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/13)
Wide moat 70/100
Evidence: High Range ₹149.98 – ₹411.88 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 3 days ago

Share price −11.9% over the past month.

Below-average quality, screening 13% undervalued on our models.

What matters now

  • The model range is unusually wide (₹149.98 to ₹411.88). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from ₹149.98 (bear) to ₹411.88 (bull), base ₹332.72. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (18 months)

₹467.65 ₹224.45 Fair Value ₹332.72 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

18‑month range ₹224.45 – ₹467.65 · fair‑value band ₹149.98 – ₹411.88 · the ₹295.75 price screens below the ₹332.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Denta Water and Infra Solutions Limited (DENTA) currently trades at ₹295.75, while our model-based Fair Value estimate is ₹332.72, implying the stock looks roughly 12.5% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Denta Water and Infra Solutions Limited generated revenue of ₹2.5B at a net margin of 24.3%. Revenue grew 0.3% year over year. It earns a return on equity of 14.0%. The balance sheet holds a net cash position of ₹793M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹149.98 (bear case) to ₹411.88 (bull case); at ₹295.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 13%, DENTA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹161.66 ₹200.98 ₹509.33 76
ROIC Compounder ₹240.35 ₹332.86 ₹409.85 72
Gordon GGM ₹21.96 ₹43.75 ₹66.25 70
All 17 models by family
DCF Models
Owner Earnings ₹358.95 ₹719.25 ₹1,419 31
Earnings-Based
Graham-Dodd ₹155.10 ₹1,002 ₹1,402 54
Lynch FV ₹290.91 ₹415.58 ₹540.25 50
PEG = 1.0 ₹290.91 ₹415.58 ₹540.25 46
EPV ₹213.30 ₹241.57 ₹265.96 59
Dividend Discount
Gordon GGM ₹21.96 ₹43.75 ₹66.25 70
DDM Multi-Stage ₹21.96 ₹37.81 ₹46.18 61
Multiples
P/E Multiple ₹359.24 ₹478.99 ₹598.74 63
P/S Multiple ₹140.66 ₹187.55 ₹234.44 58
P/B Multiple ₹290.81 ₹387.75 ₹484.69 55
EV/EBIT ₹386.40 ₹503.79 ₹621.17 53
EV/EBITDA ₹305.54 ₹395.98 ₹486.41 54
EV/Revenue ₹152.41 ₹203.04 ₹253.68 43
Asset-Based
NCAV (Graham) ₹85.95 ₹115.18 ₹171.91 50
Economic Profit
Residual Income ₹161.66 ₹200.98 ₹509.33 76
ROIC Compounder ₹240.35 ₹332.86 ₹409.85 72
Growth Earnings
Growth-Adj P/E ₹409.90 ₹585.57 ₹761.23 68

Widest divergence: DCF Models (₹719.25) versus Dividend Discount (₹37.81). Highest evidence: Residual Income (76).

Notify me when DENTA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.5B
Revenue growth (YoY) +0.3%
Net margin 24.3%
Return on equity 14.0%
Free cash flow −₹316M FY2026
P/E ratio 13.0
More key figures
Operating margin 19.1%
EPS (TTM) ₹22.82
EPS growth (YoY) -49.1%
Net cash ₹793M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 31

Profitability 58
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Denta Water and Infra Solutions Limited, a water and infrastructure solution company, engages in the design, installation, and commissioning of water management infrastructure projects in India. The company provides groundwater recharging and construction projects in the field of railways and highways.

Full company description

Denta Water and Infra Solutions Limited, a water and infrastructure solution company, engages in the design, installation, and commissioning of water management infrastructure projects in India. The company provides groundwater recharging and construction projects in the field of railways and highways. It also offers operation and maintenance services for water management infrastructure projects. The company was incorporated in 2016 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Denta Water and Infra Solutions Limited reported revenue of ₹2.5B in FY2026 versus ₹1.2B in FY2022, a compound +20.4%/yr. Reported net income was ₹609M in FY2026, compounding +12.3%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.5B
Latest YoY
+23.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue +20.4%/yr
FY22 ₹1.2B
FY23 ₹1.7B
FY24 ₹2.4B
FY25 ₹2.0B
FY26 ₹2.5B
Net income +12.3%/yr
FY22 ₹383M
FY23 ₹501M
FY24 ₹605M
FY25 ₹529M
FY26 ₹609M

Watch DENTA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Denta Water and Infra Solutions Limited Fair Value". https://www.fairvalue-calculator.com/stock/DENTA

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +13% · Above median
Return on equity (TTM) 14% · Above median
Return on assets 10% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.8% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 13.0× · Cheaper than median
P/B 1.93× · Pricier than median
P/S (TTM) 3.54× · Pricier than 75% of peers
EV/EBITDA 10.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 14
FUTURE 2 · sector 15
PAST 56 · sector 26
HEALTH 100 · sector 94
DIVIDEND 15 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Denta Water and Infra Solutions Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Denta Water and Infra Solutions Limited (DENTA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹332.72 versus a price of ₹295.75, about +13% (undervalued).
What is the fair value of DENTA?
Our model-based fair value for Denta Water and Infra Solutions Limited is ₹332.72 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹295.75.
What is the quality score of DENTA?
Denta Water and Infra Solutions Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Denta Water and Infra Solutions Limited (DENTA)?
Denta Water and Infra Solutions Limited reported trailing-twelve-month revenue of about ₹2.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DENTA?
The net profit margin of Denta Water and Infra Solutions Limited is about 24.3%, meaning it keeps roughly 24.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Denta Water and Infra Solutions Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.