Fairvalue-Calculator Fairvalue-Calculator
EN DE

Devyani International Limited (DEVYANI) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹139B

Price₹112.84
Fair Value₹56.18
Upside-50.2%
Quality89/100
Evidence: Medium Range ₹35.37 – ₹56.18

Fair value as of: Jun 29, 2026

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Devyani International Limited (DEVYANI) currently trades at ₹112.84, while our model-based Fair Value estimate is ₹56.18 — implying the stock looks roughly 50.2% overvalued today. We read business quality at 89/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.

Open the full interactive analysis →

Similar stocks

McDonald's Corporation (MCD) -60% Starbucks Corporation (SBUX) -79% Compass Group (CMPGF) -43% Chipotle Mexican Grill, Inc (CMGS) -42% Yum! Brands, Inc (YUM) -61% Restaurant Brands International Inc (QSR) -40%

Frequently asked questions

Is Devyani International Limited (DEVYANI) undervalued?
As of Jun 29, 2026, our model estimates a fair value of ₹56.18 versus a price of ₹112.84 — about −50% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DEVYANI?
Our 21-model fair value for Devyani International Limited is ₹56.18 (as of Jun 29, 2026), built from audited fundamentals. The current price is ₹112.84.
What is the quality score of DEVYANI?
Devyani International Limited has a Quality Score of 89/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.