EN DE

DFI Retail Group (DFIHY) Fair Value & Analysis

Consumer Defensive · US · Market cap $5.6B

DR DFI Retail Group logo DFI Retail Group DFIHY · US
Price$18.45
Fair Value$15.00
Upside-18.7%
Quality71/100
Watch DFI Retail Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $11.05 – $20.78 📤 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 9 days ago

Share price −10.0% over the past month.

Price vs Fair Value (12 months)

$21.50 $7.04 Fair Value $15.00 Aug 2023 Jul 2026

12‑month range $7.04 – $21.50 · fair‑value band $11.05 – $20.78 · the $18.45 price screens above the $15.00 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DFI Retail Group (DFIHY) currently trades at $18.45, while our model-based Fair Value estimate is $15.00, implying the stock looks roughly 18.7% overvalued today. We read business quality at 71/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, DFI Retail Group generated revenue of $8.9B at a net margin of 2.7%. Revenue grew 0.4% year over year. It earns a return on equity of 53.6%. Net debt stands at $2.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $11.05 (bear case) to $20.78 (bull case); at $18.45, the current price sits within that range. The share trades about 14% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -13% fair-value upside, at -19%, DFIHY screens richer than that median.

Key figures & financial health

Revenue (TTM) $8.9B
Revenue growth (YoY) +0.4%
Net margin 2.7%
Return on equity 53.6%
Free cash flow $986M FY2025
P/E ratio 23.6
More key figures
Operating margin 4.3%
EPS (TTM) $0.8700
Dividend yield 3.4%
EPS growth (YoY) +1,053%
Net debt $2.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

DFI Retail Group Holdings Limited, together with its subsidiaries, engages in the retail business in Mainland China, Hong Kong, Macau, Taiwan, Brunei, Cambodia, Indonesia, Laos, Malaysia, the Philippines, Singapore, Thailand, and Vietnam. It operates through six segments: Health and Beauty, Convenience, Food, Home Furnishings, Restaurants, and Other Retailing. The company is involved in the operation of health and beauty stores under the Mannings and Guardian brands; convenience stores under the 7-Eleven brand; food and grocery stores under the Wellcome, Market Place, Oliver's, 3hreesixty, San Miu, Lucky, and Cold Storage brands; home furnishings stores under the IKEA brand; restaurants under the Maxim's, COVA, Genki Sushi, Shake Shack, Starbucks Coffee, and The Cheesecake Factory brands; and department, specialty, and DIY stores under the Robinson Retail brand. It also engages in property and food processing retail under the Meadows, Giant, Yu Pin King, Vitapet, and Mannings …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DFI Retail Group reported revenue of $8.9B in FY2025 versus $9.0B in FY2021, a compound −0.4%/yr. Reported net income was $235M in FY2025, compounding +22.9%/yr from FY2021.

Revenue −0.4%/yr
FY21 $9.0B
FY22 $9.2B
FY23 $9.2B
FY24 $8.9B
FY25 $8.9B
Net income +22.9%/yr
FY21 $103M
FY22 −$115M
FY23 $32.2M
FY24 −$245M
FY25 $235M

Is DFIHY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DFI Retail Group Fair Value". https://www.fairvalue-calculator.com/stock/DFIHY

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.53 C$40.13 -39%
Koninklijke Ahold Delhaize N.V AHODF $41.10 $61.32 +49%
Tesco PLC TSCDF $5.94 $7.90 +33%
The Kroger Co KR $55.76 $34.60 -38%
Woolworths Group WOW A$35.69 A$12.52 -65%
Seven & i Holdings SVNDF $11.76 $15.18 +29%
George Weston Limited WN C$100.68 C$77.02 -24%
Coles Group COL A$22.21 A$12.76 -43%
CP ALL Public Company CVPUF $1.30 $1.90 +46%
Metro Inc MRU C$93.75 C$81.49 -13%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DFI Retail Group (DFIHY) undervalued?
As of Jul 16, 2026, our model estimates a fair value of $15.00 versus a price of $18.45, about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DFIHY?
Our model-based fair value for DFI Retail Group is $15.00 (as of Jul 16, 2026), built from audited fundamentals. The current price is $18.45.
What is the quality score of DFIHY?
DFI Retail Group has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DFI Retail Group (DFIHY)?
DFI Retail Group reported trailing-twelve-month revenue of about $8.9B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DFIHY?
The net profit margin of DFI Retail Group is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does DFI Retail Group pay a dividend?
DFI Retail Group currently shows a dividend yield of about 3.41% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full DFI Retail Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.