EN DE

Diös Fastigheter AB (DIOS) Fair Value & Analysis

Real Estate · SE · Market cap 9.2B SEK

DF Diös Fastigheter AB DIOS · ST
Pricekr 67.75
Fair Valuekr 70.22
Upside+3.7%
Quality63/100
Watch Diös Fastigheter AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 42.2% net margin
Moderate debt · generates free cash flow
3.62% dividend yield
Ranks above peers (9/15)
Wide moat 66/100
Evidence: High Range kr 68.10 – kr 114.30 Share as image

Fair value as of: Jul 18, 2026

From 14 valuation models · updated 23 days ago

Share price +3.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 106.04 kr 54.82 Fair Value kr 70.22 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 54.82 – kr 106.04 · fair‑value band kr 68.10 – kr 114.30 · the kr 67.75 price screens below the kr 70.22 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Diös Fastigheter AB (DIOS) currently trades at kr 67.75, while our model-based Fair Value estimate is kr 70.22, implying the stock looks roughly 3.7% fairly valued today. The Quality Score stands at 63/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Diös Fastigheter AB generated revenue of 2.7B SEK at a net margin of 33.6%. Revenue grew 0.3% year over year. It earns a return on equity of 7.5%. Net debt stands at 17.2B SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 68.10 (bear case) to kr 114.30 (bull case); at kr 67.75, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at 4%, DIOS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 14.39 kr 80.02 80
Residual Income kr 69.26 kr 71.88 kr 74.07 76
Rev-Margin DCF kr 40.41 kr 110.76 74
All 14 models by family
DCF Models
FCF DCF kr 15.94 kr 85.78 38
5Y Revenue Exit kr 41.38 kr 119.42 39
5Y EBITDA Exit kr 16.87 kr 109.15 kr 220.80 41
10Y Revenue Exit kr 27.43 kr 103.36 36
10Y EBITDA Exit kr 74.41 kr 181.82 37
Multiples
P/S Multiple kr 74.16 kr 98.88 kr 123.60 58
P/B Multiple kr 74.16 kr 98.88 kr 123.60 55
EV/EBIT kr 103.96 kr 172.77 kr 241.58 53
EV/EBITDA kr 57.68 kr 111.07 kr 164.45 54
EV/Revenue kr 31.66 kr 71.90 43
Asset-Based
NCAV (Graham) kr 43.84 kr 58.74 kr 87.67 50
Growth DCF
Growth DCF kr 14.39 kr 80.02 80
Rev-Margin DCF kr 40.41 kr 110.76 74
Economic Profit
Residual Income kr 69.26 kr 71.88 kr 74.07 76

Widest divergence: Multiples (kr 98.88) versus Growth DCF (kr 14.39). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B SEK
Revenue growth (YoY) +0.2%
Net margin 42.2%
Return on equity 7.5%
Free cash flow 897M SEK FY2025
P/E ratio 8.3
More key figures
Operating margin 69.7%
EPS (TTM) kr 7.97
Dividend yield 3.6%
EPS growth (YoY) +2,911%
Net debt 17.2B SEK FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 58 · Market factors (momentum, volatility) 57

Profitability 35
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Diös Fastigheter AB (publ) develops, owns, and rents commercial and residential properties in Sweden. It holds a portfolio of 354 properties and a lettable area of 1,599 thousand sq.m with offices, urban services, and homes. The company was founded in 1921 and is headquartered in Östersund, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Diös Fastigheter AB reported revenue of kr 2.7B in FY2025 versus kr 2.0B in FY2021, a compound +7.9%/yr. Reported net income was kr 808M in FY2025, compounding −23.1%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.7B SEK
Latest YoY
+5.3%
Avg. growth/yr (3Y)
+6.4%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (20Y)
+13.6%
Revenue +7.9%/yr
FY21 kr 2.0B
FY22 kr 2.2B
FY23 kr 2.5B
FY24 kr 2.5B
FY25 kr 2.7B
Net income −23.1%/yr
FY21 kr 2.3B
FY22 kr 830M
FY23 −kr 850M
FY24 kr 691M
FY25 kr 808M

Watch DIOS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Diös Fastigheter AB Fair Value". https://www.fairvalue-calculator.com/stock/DIOS

Peer Group

Real Estate - Diversified · 138 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +4% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 70% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 3.6% · Above median
Debt / equity 1.20× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than median
P/B 0.76× · Pricier than median
P/S (TTM) 3.46× · Pricier than median
P/FCF 1.1× · Cheaper than median
EV/EBITDA 13.5× · Pricier than median
PEG 1.37× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 46
FUTURE 1 · sector 33
PAST 30 · sector 17
HEALTH 40 · sector 75
DIVIDEND 72 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Compare Diös Fastigheter AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Diös Fastigheter AB (DIOS) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 70.22 versus a price of kr 67.75, about +4% (fairly valued).
What is the fair value of DIOS?
Our model-based fair value for Diös Fastigheter AB is kr 70.22 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 67.75.
What is the quality score of DIOS?
Diös Fastigheter AB has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Diös Fastigheter AB (DIOS)?
Diös Fastigheter AB reported trailing-twelve-month revenue of about 2.7B SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of DIOS?
The net profit margin of Diös Fastigheter AB is about 33.6%, meaning it keeps roughly 33.6% of revenue as net income. Based on the latest reported figures.
Does Diös Fastigheter AB pay a dividend?
Diös Fastigheter AB currently shows a dividend yield of about 3.77% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Diös Fastigheter AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.