Fair Value Calculator Fair Value Calculator
EN DE

Divyashakti Limited (DIVSHKT) Fair Value & Analysis

Industrials · IN · Market cap ₹517M

DL Divyashakti Limited DIVSHKT · BSE
Price₹50.36
Fair Value₹17.38
Upside-65.5%
Quality43/100
Watch Divyashakti Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹13.03 – ₹21.72

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price +6.1% over the past month.

Price vs Fair Value (12 months)

₹66.26 ₹44.89 Fair Value ₹17.38 Jul 2025 Jul 2026

12‑month range ₹44.89 – ₹66.26 · fair‑value band ₹13.03 – ₹21.72 · the ₹50.36 price screens above the ₹17.38 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Divyashakti Limited (DIVSHKT) currently trades at ₹50.36, while our model-based Fair Value estimate is ₹17.38 — implying the stock looks roughly 65.5% overvalued today. We read business quality at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Divyashakti Limited generated revenue of ₹348M at a net margin of 3.0%. Revenue declined 52.3% year over year. It earns a return on equity of 0.5%. Net debt stands at ₹49.7M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹13.03 (bear case) to ₹21.72 (bull case); at ₹50.36, the current price sits above that range. The share trades about 27% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -56% fair-value upside — at -65%, DIVSHKT screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹348M
Revenue growth (YoY) -52.3%
Net margin 3.0%
Return on equity 0.5%
Free cash flow −₹29.8M FY2026
P/E ratio 49.4
More key figures
Operating margin -22.4%
EPS (TTM) ₹1.02
Dividend yield 2.0%
EPS growth (YoY) -84.7%
Net debt ₹49.7M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Divyashakti Limited engages in the manufacture and export of granite products in India. The company offers polished quartz and granite slabs, tiles, and monuments; and natural stone and quartz products, as well as exports marble products. It primarily exports its products to the United States, Germany, and other countries. The company was formerly known as Divyashakti Granites Limited and changed its name to Divyashakti Limited in January 2022. Divyashakti Limited was incorporated in 1991 and is headquartered in Hyderabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Divyashakti Limited reported revenue of ₹348M in FY2026 versus ₹636M in FY2022, a compound −14.0%/yr. Reported net income was ₹10.5M in FY2026, compounding −38.1%/yr from FY2022.

Revenue −14.0%/yr
FY22 ₹636M
FY23 ₹755M
FY24 ₹698M
FY25 ₹639M
FY26 ₹348M
Net income −38.1%/yr
FY22 ₹71.5M
FY23 ₹78.3M
FY24 ₹23.2M
FY25 ₹25.4M
FY26 ₹10.5M

Is DIVSHKT fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Divyashakti Limited Fair Value". https://www.fairvalue-calculator.com/stock/DIVSHKT

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $449.12 $197.87 -56%
Johnson Controls International plc JCI $139.36 $41.08 -71%
Carrier Global Corporation CARR $68.54 $16.53 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $149.65 $113.38 -24%
Geberit AG GBERF $661.46 $380.35 -42%
Kingspan Group KRX €87.30 €36.86 -58%
Masco Corporation MAS 1,559 MXN 51.45 MXN -97%
Lennox International Inc LII $516.37 $225.11 -56%
BELIMO Holding BLMOY $11.78 $3.43 -71%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Divyashakti Limited (DIVSHKT) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹17.38 versus a price of ₹50.36 — about −65% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DIVSHKT?
Our model-based fair value for Divyashakti Limited is ₹17.38 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹50.36.
What is the quality score of DIVSHKT?
Divyashakti Limited has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Divyashakti Limited (DIVSHKT)?
Divyashakti Limited reported trailing-twelve-month revenue of about ₹348M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of DIVSHKT?
The net profit margin of Divyashakti Limited is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Divyashakti Limited pay a dividend?
Divyashakti Limited currently shows a dividend yield of about 2.02% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.