EN DE

DENSO Corporation (DNZOY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $32.4B

DC DENSO Corporation logo DENSO Corporation DNZOY · US
Price$12.05
Fair Value$18.11
Upside+50.3%
Quality56/100
Watch DENSO Corporation for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $11.06 – $27.06 📤 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 8 days ago

Share price +4.5% over the past month.

Price vs Fair Value (12 months)

$14.64 $11.20 Fair Value $18.11 Jul 2025 Jul 2026

12‑month range $11.20 – $14.64 · fair‑value band $11.06 – $27.06 · the $12.05 price screens below the $18.11 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DENSO Corporation (DNZOY) currently trades at $12.05, while our model-based Fair Value estimate is $18.11, implying the stock looks roughly 50.3% undervalued today. We read business quality at 56/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DENSO Corporation generated revenue of $7.5T at a net margin of 5.9%. Revenue grew 9.1% year over year. It earns a return on equity of 8.9%. The balance sheet holds a net cash position of $379B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $11.06 (bear case) to $27.06 (bull case); at $12.05, the current price sits within that range. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 50%, DNZOY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $7.5T
Revenue growth (YoY) +9.1%
Net margin 5.9%
Return on equity 8.9%
Free cash flow $149B FY2026
P/E ratio 7.5
More key figures
Operating margin 9.1%
EPS (TTM) $1.61
Dividend yield 3.6%
EPS growth (YoY) +69.0%
Net cash $379B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

DENSO Corporation engages in the manufacture and sale of automotive parts in Japan, Rest of Asia, North America, Europe, and internationally. The company offers air-conditioning systems, including thermal management heat pump system, heat pump air-conditioning systems, personal heating and cooling devices, air quality system, heat exchangers, bus air-conditioning systems, automotive freezers, products of control systems, pickup systems, and cooling products, as well as heating, ventilation, and air-conditioning units. It also provides gasoline, diesel, hybrid, electric vehicle, and fuel cell vehicle power-train systems; and safety and cockpit systems, such as driving environment recognition, vehicle dynamic control, collision safety, visibility support, cockpit information, and information security systems, as well as other products. In addition, the company offers automotive service parts and accessories, comprising spark plugs, oil and cabin air filters, wiper blades, air filter …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

DENSO Corporation reported revenue of $8.0T in FY2026 versus $5.5T in FY2022, a compound +9.7%/yr. Reported net income was $471B in FY2026, compounding +15.6%/yr from FY2022.

Revenue +9.7%/yr
FY22 $5.5T
FY23 $6.4T
FY24 $7.1T
FY25 $7.2T
FY26 $8.0T
Net income +15.6%/yr
FY22 $264B
FY23 $315B
FY24 $313B
FY25 $419B
FY26 $471B

Is DNZOY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DENSO Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DNZOY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 510,000 KRW 687,665 KRW +35%
Magna International Inc MGAN 1,182 MXN 1,064 MXN -10%
Samvardhana Motherson International Limited MOTHERSON ₹143.56 ₹82.21 -43%
Bosch Limited BOSCHLTD ₹37,240 ₹14,045 -62%
Bharat Forge Limited BHARATFORG ₹2,104 ₹416.45 -80%
Uno Minda Limited UNOMINDA ₹1,090 ₹372.63 -66%
Schaeffler India Limited SCHAEFFLER ₹4,300 ₹1,548 -64%
Hankook Tire & Technology Co 161390 67,900 KRW 208,566 KRW +207%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DENSO Corporation (DNZOY) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $18.11 versus a price of $12.05, about +50% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DNZOY?
Our model-based fair value for DENSO Corporation is $18.11 (as of Jul 17, 2026), built from audited fundamentals. The current price is $12.05.
What is the quality score of DNZOY?
DENSO Corporation has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DENSO Corporation (DNZOY)?
DENSO Corporation reported trailing-twelve-month revenue of about $7.5T (latest available figure, as of Jul 17, 2026).
What is the net profit margin of DNZOY?
The net profit margin of DENSO Corporation is about 5.9%, meaning it keeps roughly 5.9% of revenue as net income. Based on the latest reported figures.
Does DENSO Corporation pay a dividend?
DENSO Corporation currently shows a dividend yield of about 3.60% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full DENSO Corporation analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.