Dear Cashmere Holding Company (DRCR) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Dear Cashmere Holding Company $0.01, price $0.01, upside +9.3%, quality 79 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dear Cashmere Holding Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range $0.0081 – $21.18 · fair‑value band $0.0123 – $0.0134 · the $0.0118 price screens below the $0.0129 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Dear Cashmere Holding in your weekly email
Every Wednesday you see whether Dear Cashmere Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dear Cashmere Holding Company designs, manufactures, and sells ready to wear luxury cashmere apparel. The company offers female, male, and couple mink and cashmere sweaters; cashmere and mink cashmere yarns; and clothing accessories.
Show more
Dear Cashmere Holding Company designs, manufactures, and sells ready to wear luxury cashmere apparel. The company offers female, male, and couple mink and cashmere sweaters; cashmere and mink cashmere yarns; and clothing accessories. It also develops Swifty Global, a mobile centric ecosystem which allows customers to conduct their daily activities from investing and making sports predictions to booking transport, meals, and entertainment through a single application; and Swifty Sports IE which offers sportsbook and online casino services to the Irish market. The company markets its products primarily in China and Hong Kong. Dear Cashmere Holding Company was founded in 2007 and is based in Baoding, China.
Stock analysis
Dear Cashmere Holding Company (DRCR) currently trades at $0.0118, while our model-based Fair Value estimate is $0.0129, so the stock looks roughly fairly valued today (gap 8.5%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.0216 per share, and 14 of the 24 models we run sit above the $0.0118 price.
Bear case: the Asset-Based group reads lowest at $0.0018, and 10 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.0123 (bear) to $0.0134 (bull), the price of $0.0118 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 79/100 (high quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dear Cashmere Holding Company reported revenue of $12.1M in FY2025 versus $143K in FY2015, a compound +55.9%/yr. Reported net income was $945K in FY2025, compounding +24.1%/yr from FY2015. FY2015 was a trough year, so the rate overstates the trend.
Key figures
Market cap $665K · P/E ratio 0.1 · EPS (TTM) $0.1980 · Net margin 7.8% · Return on assets (EBIT) 12.5% · Operating margin 25.7% · Revenue (TTM) $10.7M · Revenue growth (YoY) +252%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 77% below its 52-week high and 46% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −8% fair-value upside, at 9%, DRCR screens cheaper than that median.
Fair Value models
Bear $0.0123Fair Value $0.0129Bull $0.0134
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.1497 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+55.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.7%
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
’09
’10
’11
’14
’15
’22
’23
’24
’25
What shareholders gained per year (last 3 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+28.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.4%
Dividend (yield on the price)0.0%
Profit margin 2009 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 12%
2025 sits 69% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
⚠ Revenue per share shrinking 21.3%/yr over ~14Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +13.9% a year for the price.
Compare Dear Cashmere Holding Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 685 stocks
Beats the industry median on 6/7 measures
Overall it ranks above its industry peers.
Valuation
Quality Score79 · Top 25%
Fair Value upside+8.4% · Above median
Profitability
Return on assets0.0% · Below median
Net margin (TTM)18.5% · Top 25%
Operating margin (TTM)25.7% · Top 25%
Growth and dividend
Revenue growth252.3% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dear Cashmere Holding Company Fair Value". https://www.fairvalue-calculator.com/stock/DRCR
Frequently asked questions
Is Dear Cashmere Holding Company (DRCR) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $0.0129 versus a price of $0.0118, about +9% upside (fairly valued).
What is the fair value of DRCR?
Our model-based fair value for Dear Cashmere Holding Company is $0.0129 (as of Sep 27, 2026), built from audited fundamentals. The current price: $0.0118.
What is the quality score of DRCR?
Dear Cashmere Holding Company has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dear Cashmere Holding Company (DRCR)?
Our model-based price target is the fair value of $0.0129 (as of Sep 27, 2026) from 24 valuation models. Cautious scenario $0.0123, optimistic scenario $0.0134. It is a calculation from audited fundamentals, not an analyst target.
What is the Dear Cashmere Holding Company stock forecast for 2026?
Our models put fair value at $0.0129, about +9% upside versus a price of $0.0118 (fairly valued). Cautious scenario $0.0123, optimistic scenario $0.0134. The calculation is refreshed regularly with new filings.
What is the revenue of Dear Cashmere Holding Company (DRCR)?
Dear Cashmere Holding Company reported trailing-twelve-month revenue of about $10.7M (latest available figure, as of Sep 27, 2026).
What growth is priced into Dear Cashmere Holding Company (DRCR)?
For today's price to be fair in a discounted-cash-flow model, Dear Cashmere Holding Company would have to grow free cash flow by +16.6 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 10 years revenue grew +55.9 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of DRCR use?
Our models discount Dear Cashmere Holding Company at 12.2 %: a base by market capitalisation (nano), damped by beta 2.39, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dear Cashmere Holding Company that is +16.6 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Dear Cashmere Holding Company (DRCR) delivered so far?
Over the past 10 years revenue at Dear Cashmere Holding Company grew +55.9 % a year. The price currently implies +16.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dear Cashmere Holding Company (DRCR) growing?
The median revenue growth in the sector is +10.3 % a year. That is the yardstick for the growth priced into Dear Cashmere Holding Company (+16.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dear Cashmere Holding Company (DRCR)?
The free-cash-flow yield on the price is 4.37 %: that much free cash flow Dear Cashmere Holding Company produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dear Cashmere Holding Company (DRCR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dear Cashmere Holding Company it is $0.0129 per share (as of Sep 27, 2026), against a price of $0.0118. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Dear Cashmere Holding Company stock overvalued or undervalued in 2026?
As of Sep 27, 2026, DRCR trades below its calculated fair value: price $0.0118, fair value $0.0129, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DRCR?
No. The price is what the market pays today ($0.0118); the fair value is what the company's own numbers justify ($0.0129). For Dear Cashmere Holding Company the two are $0.0011 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dear Cashmere Holding Company worth?
The market values Dear Cashmere Holding Company at about $665K (market capitalisation, as of Sep 27, 2026). Per share that is $0.0118; our models calculate a fair value of $0.0129 per share.
What do the bullish and bearish scenarios say about DRCR?
Our models span a range for Dear Cashmere Holding Company: cautious scenario $0.0123, base $0.0129, optimistic $0.0134 per share (as of Sep 27, 2026, price $0.0118). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DRCR?
Dear Cashmere Holding Company trades at a price-to-earnings ratio of 0.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.0129 is built from several models across several years.
How far is DRCR from its 52-week high?
Dear Cashmere Holding Company trades at $0.0118, about 77% below its 52-week high of $0.0504 and 46% above the low of $0.0081 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0129 is for.
Which stocks are comparable to Dear Cashmere Holding Company?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dear Cashmere Holding Company stock attractive at the current price?
The data as of Sep 27, 2026: price $0.0118, calculated fair value $0.0129 (+9%), Quality Score 79/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DRCR calculated?
We run Dear Cashmere Holding Company through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0129, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Dear Cashmere Holding Company currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dear Cashmere Holding Company (DRCR)?
The closing price on Oct 2, 2026 was $0.0118. Our model-based fair value is $0.0129, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dear Cashmere Holding Company right now?
The price is below even our cautious bear case ($0.0123). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band ($0.0123 to $0.0134), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Dear Cashmere Holding Company
How large is the market capitalisation of Dear Cashmere Holding Company (DRCR)?
The market capitalisation of Dear Cashmere Holding Company is $665K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Dear Cashmere Holding Company (DRCR)?
Earnings per share at Dear Cashmere Holding Company are $0.1980 (price ÷ EPS = P/E 0.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Dear Cashmere Holding Company (DRCR)?
The net margin of Dear Cashmere Holding Company is 7.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Dear Cashmere Holding Company (DRCR)?
On an EBIT basis the return on assets of Dear Cashmere Holding Company is 12.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dear Cashmere Holding Company (DRCR)?
The operating margin of Dear Cashmere Holding Company is 25.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dear Cashmere Holding Company (DRCR)?
Revenue at Dear Cashmere Holding Company is growing +252% versus a year earlier (3y avg −21.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dear Cashmere Holding Company (DRCR)?
Earnings per share at Dear Cashmere Holding Company are growing +660% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dear Cashmere Holding Company (DRCR) hold?
Dear Cashmere Holding Company holds more cash than debt, $4.0M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dear Cashmere Holding Company in the live analysis
One click puts Dear Cashmere Holding Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026