EN DE

Dear Cashmere Holding (DRCR) Fair Value & Analysis

Technology · US · Market cap $665K

DC Dear Cashmere Holding logo Dear Cashmere Holding DRCR · US
Price$0.0128
Fair Value$0.0125
Upside-2.3%
Quality79/100
Watch Dear Cashmere Holding for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 18.5% net margin
generates free cash flow
Ranks above peers (7/9)
Wide moat 76/100
Evidence: High Range $0.0122 – $0.0129 Share as image

Fair value as of: Jul 29, 2026

From 24 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.0110 to $0.0125 (+14.0%) since Jun 26, 2026. Share price +17.4% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0122 to $0.0129), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$21.18 $0.0081 Fair Value $0.0125 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0081 – $21.18 · fair‑value band $0.0122 – $0.0129 · the $0.0128 price screens above the $0.0125 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dear Cashmere Holding (DRCR) currently trades at $0.0128, while our model-based Fair Value estimate is $0.0125, implying the stock looks roughly 2.3% fairly valued today. The Quality Score stands at 79/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dear Cashmere Holding generated revenue of $10.7M at a net margin of 18.5%. Revenue grew 252.3% year over year. The balance sheet holds a net cash position of $4.0M. The stock trades on a trailing P/E of 0.1. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0122 (bear case) to $0.0129 (bull case); at $0.0128, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high and 58% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -2%, DRCR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0201 $0.0307 $0.0474 72
Growth-Adj P/E $0.0182 $0.0258 $0.0333 68
Rev-Margin DCF $0.0159 $0.0243 $0.0424 67
All 24 models by family
DCF Models
FCF DCF $0.0212 $0.0284 $0.0504 38
Owner Earnings $0.0095 $0.0163 $0.0284 31
5Y Revenue Exit $0.0148 $0.0216 $0.0360 39
5Y EBITDA Exit $0.0152 $0.0227 $0.0371 41
5Y P/E Exit $0.0144 $0.0258 $0.0398 38
10Y Revenue Exit $0.0167 $0.0288 $0.0352 36
10Y EBITDA Exit $0.0174 $0.0299 $0.0496 37
10Y P/E Exit $0.0171 $0.0288 $0.0466 35
Earnings-Based
Graham-Dodd $0.0038 $0.0269 $0.0379 54
Lynch FV $0.0140 $0.0201 $0.0258 50
PEG = 1.0 $0.0140 $0.0201 $0.0258 46
EPV $0.0083 $0.0087 $0.0095 59
Multiples
P/E Multiple $0.0087 $0.0114 $0.0144 63
P/S Multiple $0.0072 $0.0099 $0.0121 58
P/B Multiple $0.0072 $0.0099 $0.0121 55
EV/EBIT $0.0144 $0.0186 $0.0227 53
EV/EBITDA $0.0117 $0.0152 $0.0182 54
EV/Revenue $0.0106 $0.0140 $0.0174 43
Asset-Based
NCAV (Graham) $0.0023 $0.0030 $0.0045 50
Growth DCF
Growth DCF $0.0201 $0.0307 $0.0474 72
Rev-Margin DCF $0.0159 $0.0243 $0.0424 67
Economic Profit
Residual Income $0.0038 $0.0042 $0.0061 61
ROIC Compounder $0.0095 $0.0125 $0.0155 67
Growth Earnings
Growth-Adj P/E $0.0182 $0.0258 $0.0333 68

Widest divergence: DCF Models ($0.0258) versus Asset-Based ($0.0030). Highest evidence: Growth DCF (72).

Notify me when DRCR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.7M
Revenue growth (YoY) +252%
Net margin 18.5%
Free cash flow $2.6M FY2025
P/E ratio 0.1
Operating margin 25.7%
More key figures
EPS (TTM) $0.1980
EPS growth (YoY) +660%
Net cash $4.0M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 79 · Market factors (momentum, volatility) 7

Profitability 68
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dear Cashmere Holding Company designs, manufactures, and sells ready to wear luxury cashmere apparel. The company offers female, male, and couple mink and cashmere sweaters; cashmere and mink cashmere yarns; and clothing accessories.

Full company description

Dear Cashmere Holding Company designs, manufactures, and sells ready to wear luxury cashmere apparel. The company offers female, male, and couple mink and cashmere sweaters; cashmere and mink cashmere yarns; and clothing accessories. It also develops Swifty Global, a mobile centric ecosystem which allows customers to conduct their daily activities from investing and making sports predictions to booking transport, meals, and entertainment through a single application; and Swifty Sports IE which offers sportsbook and online casino services to the Irish market. The company markets its products primarily in China and Hong Kong. Dear Cashmere Holding Company was founded in 2007 and is based in Baoding, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2015 – FY2025 · reported fiscal years

Dear Cashmere Holding reported revenue of $12.1M in FY2025 versus $143K in FY2015, a compound +55.9%/yr. Reported net income was $945K in FY2025, compounding +24.1%/yr from FY2015.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$12.1M
Latest YoY
+55.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.7%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Revenue +55.9%/yr
FY15 $143K
FY22 $25.2M
FY23 $8.7M
FY24 $7.8M
FY25 $12.1M
Net income +24.1%/yr
FY15 $109K
FY22 $379K
FY23 $2.4M
FY24 $560K
FY25 $945K

Watch DRCR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dear Cashmere Holding Fair Value". https://www.fairvalue-calculator.com/stock/DRCR

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −22% · Above median
Return on assets 0% · Below median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 252% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 0.1× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Dear Cashmere Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dear Cashmere Holding (DRCR) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0125 versus a price of $0.0128, about −2% (fairly valued).
What is the fair value of DRCR?
Our model-based fair value for Dear Cashmere Holding is $0.0125 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0128.
What is the quality score of DRCR?
Dear Cashmere Holding has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dear Cashmere Holding (DRCR)?
Dear Cashmere Holding reported trailing-twelve-month revenue of about $10.7M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of DRCR?
The net profit margin of Dear Cashmere Holding is about 18.5%, meaning it keeps roughly 18.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dear Cashmere Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.