Fair Value Calculator Fair Value Calculator
EN DE

Dream International Limited (DRMMF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $615M

DI Dream International Limited logo Dream International Limited DRMMF · US
Price$0.9085
Fair Value$2.43
Upside+167.5%
Quality63/100
Watch Dream International Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $1.76 – $2.96

Fair value as of: Jul 15, 2026

From 26 valuation models · updated today

Fair value updated Jul 15, 2026 — revised from $2.79 to $2.43 (−12.9%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$1.62 $0.2799 Fair Value $2.43 Jul 2025 Jul 2026

12‑month range $0.2799 – $1.62 · fair‑value band $1.76 – $2.96 · the $0.9085 price screens below the $2.43 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Dream International Limited (DRMMF) currently trades at $0.9085, while our model-based Fair Value estimate is $2.43 — implying the stock looks roughly 167.5% undervalued today. We read business quality at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Dream International Limited generated revenue of $5.7B at a net margin of 6.2%. Revenue grew 45.0% year over year. It earns a return on equity of 13.1%. The balance sheet holds a net cash position of $1.5B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $1.76 (bear case) to $2.96 (bull case); at $0.9085, the current price sits below that range. The share trades about 44% below its 52-week high and 225% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -26% fair-value upside — at 167%, DRMMF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $5.7B
Revenue growth (YoY) +45.0%
Net margin 6.2%
Return on equity 13.1%
Free cash flow $652M FY2025
P/E ratio 7.0
More key figures
Operating margin 8.4%
EPS (TTM) $0.0900
EPS growth (YoY) +344%
Net cash $1.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Dream International Limited, an investment holding company, designs, develops, manufactures, and sells toys in Hong Kong, North America, Japan, Europe, the People's Republic of China, Vietnam, Korea, and internationally. The company operates through Plush Stuffed Toys, Plastic Figures, Die-casting Products, and Tarpaulin segments. It manufactures plush stuffed toys on original equipment manufacturing and on original design manufacturing basis. The company also offers plastic figures, die-casting products, dolls, and tarpaulin products, as well as non-seasonal items. In addition, it is involved in the manufacture of fabrics and dyeing products, and business color box and printing products. The company was formerly known as C & H Toy of HK Co., Ltd. and changed its name to Dream International Limited in 2001. Dream International Limited was founded in 1984 and is based in Tsim Sha Tsui, Hong Kong.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dream International Limited reported revenue of $6.0B in FY2025 versus $4.8B in FY2021, a compound +5.6%/yr. Reported net income was $693M in FY2025, compounding +37.5%/yr from FY2021.

Revenue +5.6%/yr
FY21 $4.8B
FY22 $6.3B
FY23 $5.4B
FY24 $5.4B
FY25 $6.0B
Net income +37.5%/yr
FY21 $194M
FY22 $687M
FY23 $830M
FY24 $738M
FY25 $693M

Is DRMMF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Dream International Limited Fair Value". https://www.fairvalue-calculator.com/stock/DRMMF

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $8.36 -47%
Pop Mart International Group PMRTY $20.05 $6.96 -65%
ANTA Sports Products Limited ANPDF $9.59 $8.98 -6%
Amer Sports, Inc AS $35.41 $19.60 -45%
BANDAI NAMCO Holdings NCBDY $11.18 $15.86 +42%
Hasbro, Inc HAS $82.29 $72.82 -12%
Games Workshop Group GWKSY $28.44 $18.02 -37%
Shimano Inc SMNNY $10.52 $7.74 -26%
Life Time Group LTH $32.39 $23.97 -26%
Li Ning Company 2331 HK$17.78 HK$24.20 +36%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Dream International Limited (DRMMF) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $2.43 versus a price of $0.9085 — about +167% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DRMMF?
Our model-based fair value for Dream International Limited is $2.43 (as of Jul 15, 2026), built from audited fundamentals. The current price is $0.9085.
What is the quality score of DRMMF?
Dream International Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Dream International Limited (DRMMF)?
Dream International Limited reported trailing-twelve-month revenue of about $5.7B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of DRMMF?
The net profit margin of Dream International Limited is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Dream International Limited analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.