EN DE

Dynasty Fine Wines Group (DYFWF) Fair Value & Analysis

Consumer Defensive · US · Market cap $54.2M

DF Dynasty Fine Wines Group logo Dynasty Fine Wines Group DYFWF · US
Price$0.0385
Fair Value$0.0314
Upside-18.4%
Quality29/100
Watch Dynasty Fine Wines Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.1% net margin
negative free cash flow
Trails peers (3/10)
Narrow moat 19/100
Evidence: Low Range $0.0314 – $0.0352 Share as image

Fair value as of: Jul 29, 2026

From 7 valuation models · updated 12 days ago

Below-average quality, and screening another 18% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0352). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band ($0.0314 to $0.0352), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$0.2273 $0.0350 Fair Value $0.0314 Jul 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

25‑month range $0.0350 – $0.2273 · fair‑value band $0.0314 – $0.0352 · the $0.0385 price screens above the $0.0314 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dynasty Fine Wines Group (DYFWF) currently trades at $0.0385, while our model-based Fair Value estimate is $0.0314, implying the stock looks roughly 18.4% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Dynasty Fine Wines Group generated revenue of $170M at a net margin of 8.1%. Revenue declined 65.3% year over year. It earns a return on equity of 3.3%. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0314 (bear case) to $0.0352 (bull case); at $0.0385, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 10% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at -18%, DYFWF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.1600 $0.1500 $0.1200 76
Growth-Adj P/E $0.1000 $0.1500 $0.1900 68
P/E Multiple $0.1500 $0.1900 $0.2400 63
All 7 models by family
Earnings-Based
Graham-Dodd $0.0700 $0.0800 $0.0900 54
Multiples
P/E Multiple $0.1500 $0.1900 $0.2400 63
P/S Multiple $0.1200 $0.1700 $0.2100 58
P/B Multiple $0.1200 $0.1700 $0.2100 55
Asset-Based
NCAV (Graham) $0.1200 $0.1600 $0.2300 50
Economic Profit
Residual Income $0.1600 $0.1500 $0.1200 76
Growth Earnings
Growth-Adj P/E $0.1000 $0.1500 $0.1900 68

Widest divergence: Multiples ($0.1700) versus Earnings-Based ($0.0800). Highest evidence: Residual Income (76).

Notify me when DYFWF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $170M
Revenue growth (YoY) -65.3%
Net margin 8.1%
Return on equity 3.3%
Free cash flow −$112M FY2025
Operating margin -102%
More key figures
EPS growth (YoY) -63.1%

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 32 · Market factors (momentum, volatility) 59

Profitability 26
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dynasty Fine Wines Group Limited, an investment holding company, produces and sells grape wine products in the People's Republic of China. The company operates through the Red Wines, White Wines, and Others segments.

Full company description

Dynasty Fine Wines Group Limited, an investment holding company, produces and sells grape wine products in the People's Republic of China. The company operates through the Red Wines, White Wines, and Others segments. It offers wine products in various categories, including red wines, white wines, sparkling wines, ice wine, brandy, and baijiu under the Dynasty brand name. The company also manufactures and sells unprocessed wine; and sells chateau wine and other foreign branded wines. It sells wine products through a network of distributors, as well as online. The company was founded in 1980 and is based in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dynasty Fine Wines Group reported revenue of $170M in FY2025 versus $306M in FY2021, a compound −13.7%/yr. Reported net income was $13.7M in FY2025, compounding −19.6%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$170M
Latest YoY
−37.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.0%
Revenue −13.7%/yr
FY21 $306M
FY22 $241M
FY23 $263M
FY24 $271M
FY25 $170M
Net income −19.6%/yr
FY21 $32.8M
FY22 $16.3M
FY23 $21.3M
FY24 $33.4M
FY25 $13.7M

DYFWF screens 18% overvalued. Compare with Kweichow Moutai Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dynasty Fine Wines Group Fair Value". https://www.fairvalue-calculator.com/stock/DYFWF

Peer Group

Beverages - Wineries & Distilleries · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 3% · Below median
Return on assets -5% · Bottom 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) -102% · Bottom 25%
Revenue growth -65% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Beverages - Wineries & Distilleries median · lower = cheaper

P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.32× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 17
FUTURE 0 · sector 0
PAST 13 · sector 17
HEALTH 0 · sector 95
DIVIDEND 0 · sector 61

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,251 ¥1,238 -1%
Diageo plc DEON 1,487 MXN 1,239 MXN -17%
Wuliangye Yibin Co 000858 ¥73.69 ¥48.44 -34%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥110.50 ¥185.80 +68%
Pernod Ricard SA RI €65.24 €76.68 +18%
Luzhou Laojiao Co 000568 ¥83.12 ¥149.17 +79%
Brown-Forman Corporation BFA $26.60 $28.15 +6%
United Spirits Limited UNITDSPR ₹1,376 ₹440.56 -68%
Thai Beverage Public Company Y92 0.4450 SGD 0.6900 SGD +55%
Jiangsu Yanghe Distillery Co 002304 ¥38.08 ¥27.82 -27%

Compare Dynasty Fine Wines Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dynasty Fine Wines Group (DYFWF) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0314 versus a price of $0.0385, about −18% (overvalued).
What is the fair value of DYFWF?
Our model-based fair value for Dynasty Fine Wines Group is $0.0314 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0385.
What is the quality score of DYFWF?
Dynasty Fine Wines Group has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dynasty Fine Wines Group (DYFWF)?
Dynasty Fine Wines Group reported trailing-twelve-month revenue of about $170M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of DYFWF?
The net profit margin of Dynasty Fine Wines Group is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dynasty Fine Wines Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.