EN DE

Airbus SE (EADSY) Fair Value & Analysis

Industrials · US · Market cap $173B

AS Airbus SE logo Airbus SE EADSY · US
Price$61.72
Fair Value$31.02
Upside-49.7%
Quality49/100
Watch Airbus SE for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.9% net margin
Low debt · generates free cash flow
1.76% dividend yield
Mixed vs. peers (6/15)
Narrow moat 39/100
Evidence: High Range $22.60 – $38.78 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $32.83 to $31.02 (−5.5%) since Jun 24, 2026. Share price +9.5% over the past month.

Below-average quality, and screening another 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($38.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$62.94 $19.99 Fair Value $31.02 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $19.99 – $62.94 · fair‑value band $22.60 – $38.78 · the $61.72 price screens above the $31.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Airbus SE (EADSY) currently trades at $61.72, while our model-based Fair Value estimate is $31.02, implying the stock looks roughly 49.7% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Airbus SE generated revenue of $72.5B at a net margin of 6.9%. Revenue declined 6.6% year over year. It earns a return on equity of 19.8%. Net debt stands at $2.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $22.60 (bear case) to $38.78 (bull case); at $61.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -50%, EADSY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $17.00 $22.86 $30.84 80
Residual Income $10.25 $13.11 $41.15 76
Rev-Margin DCF $16.13 $23.44 $31.24 74
All 25 models by family
DCF Models
FCF DCF $16.58 $22.86 $31.79 38
Owner Earnings $16.49 $22.73 $31.60 31
5Y Revenue Exit $16.13 $23.28 $32.06 39
5Y EBITDA Exit $21.32 $32.48 $44.95 41
5Y P/E Exit $21.43 $32.67 $43.87 38
10Y Revenue Exit $15.75 $22.16 $30.04 36
10Y EBITDA Exit $19.41 $28.37 $39.42 37
10Y P/E Exit $19.47 $28.50 $38.63 35
Earnings-Based
Graham-Dodd $10.83 $25.01 $32.11 54
PEG = 1.0 $4.21 $6.02 $7.83 46
EPV $13.43 $15.29 $16.92 59
Dividend Discount
Gordon GGM $6.64 $11.17 $16.55 70
DDM Multi-Stage $6.64 $9.78 $13.27 61
Multiples
P/E Multiple $25.08 $33.44 $41.81 63
P/S Multiple $20.31 $27.07 $33.84 58
P/B Multiple $20.31 $27.07 $33.84 55
EV/EBIT $22.62 $29.41 $36.20 53
EV/EBITDA $27.15 $35.45 $43.74 54
EV/Revenue $16.79 $23.02 $29.25 43
Asset-Based
NCAV (Graham) $4.14 $5.55 $8.29 50
Growth DCF
Growth DCF $17.00 $22.86 $30.84 80
Rev-Margin DCF $16.13 $23.44 $31.24 74
Economic Profit
Residual Income $10.25 $13.11 $41.15 76
ROIC Compounder $13.89 $16.52 $19.36 72
Growth Earnings
Growth-Adj P/E $18.89 $26.99 $35.08 68

Widest divergence: Multiples ($27.07) versus Asset-Based ($5.55). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $72.5B
Revenue growth (YoY) -6.6%
Net margin 6.9%
Return on equity 19.8%
Free cash flow $4.2B FY2025
P/E ratio 29.9
More key figures
Operating margin 1.5%
EPS (TTM) $1.84
Dividend yield 1.8%
EPS growth (YoY) -26.5%
Net debt $2.2B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 67

Profitability 38
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Airbus SE, together with its subsidiaries, engages in the design, manufacture, and delivery of aeronautics and aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space.

Full company description

Airbus SE, together with its subsidiaries, engages in the design, manufacture, and delivery of aeronautics and aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus segment develops, manufactures, markets, and sells commercial jet passenger aircraft, freighter aircraft, regional turboprop aircraft, and aircraft components, as well as provides aircraft conversion and related services. The Airbus Helicopters segment develops, manufactures, markets, and sells civil and military helicopters; and provides uncrewed aerial systems and their related services. The Airbus Defence and Space segment designs, develops, delivers, and supports crewed and uncrewed military air systems and related services. This segment also offers civil and defence space systems for telecommunications, earth observations, navigation, and science and orbital systems; and services around data processing from platforms, secure communication, and cyber security. The company was formerly known as Airbus Group SE and changed its name to Airbus SE in April 2017. The company was incorporated in 1998 and is headquartered in Leiden, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Airbus SE reported revenue of $70.5B in FY2025 versus $52.1B in FY2021, a compound +7.8%/yr. Reported net income was $5.0B in FY2025, compounding +4.5%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$70.5B
Latest YoY
+1.9%
Avg. growth/yr (3Y)
+6.3%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (23Y)
+3.8%
Revenue +7.8%/yr
FY21 $52.1B
FY22 $58.8B
FY23 $65.4B
FY24 $69.2B
FY25 $70.5B
Net income +4.5%/yr
FY21 $4.2B
FY22 $4.2B
FY23 $3.8B
FY24 $4.2B
FY25 $5.0B

EADSY screens 50% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Airbus SE Fair Value". https://www.fairvalue-calculator.com/stock/EADSY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −50% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 1.8% · Top 25%
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 29.9× · Cheaper than median
P/B 6.64× · Pricier than 75% of peers
P/S (TTM) 2.39× · Cheaper than median
P/FCF 40.8× · Pricier than 75% of peers
EV/EBITDA 21.7× · Pricier than median
PEG 1.66× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 79 · sector 38
HEALTH 87 · sector 94
DIVIDEND 35 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%
HD Korea Shipbuilding & Offshore Engineering Co 009540 354,000 KRW 643,950 KRW +82%

Compare Airbus SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Airbus SE (EADSY) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $31.02 versus a price of $61.72, about −50% (overvalued).
What is the fair value of EADSY?
Our model-based fair value for Airbus SE is $31.02 (as of Jul 16, 2026), built from audited fundamentals. The current price is $61.72.
What is the quality score of EADSY?
Airbus SE has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Airbus SE (EADSY)?
Airbus SE reported trailing-twelve-month revenue of about $72.5B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EADSY?
The net profit margin of Airbus SE is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Airbus SE pay a dividend?
Airbus SE currently shows a dividend yield of about 1.76% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Airbus SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.