EgnsINVEST Ejendomme Tyskland A/S (EGNETY) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of EgnsINVEST Ejendomme Tyskland A/S stock DKK 170, price DKK 140, upside +21.5%, quality 61 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range kr 111.00 – kr 286.71 · fair‑value band kr 127.61 – kr 212.68 · the kr 140.00 price screens below the kr 170.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow EgnsINVEST Ejendomme Tyskland A/S in your weekly email
Every Wednesday you see whether EgnsINVEST Ejendomme Tyskland A/S is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
EgnsINVEST Ejendomme, Germany A / S owns, operates, and develops properties. It also leases its properties. The company is based in Horsens, Denmark.
Stock analysis
EgnsINVEST Ejendomme Tyskland A/S (EGNETY) currently trades at kr 140.00, while our model-based Fair Value estimate is kr 170.15, implying the stock looks roughly 18% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of kr 206.32 per share, and 4 of the 5 models we run sit above the kr 140.00 price.
Bear case: the Multiples group reads lowest at kr 170.15, and 1 of the 5 models stay below the price. Data coverage for this calculation is medium.
Scenario range: kr 127.61 (bear) to kr 212.68 (bull), the price of kr 140.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
EgnsINVEST Ejendomme Tyskland A/S reported revenue of 60.2M DKK in FY2025 versus 54.7M DKK in FY2021, a compound +2.5%/yr. Reported net income was 24.6M DKK in FY2025, compounding −33.1%/yr from FY2021.
Key figures
Market cap 323M DKK (≈ $48.4M) Micro · P/E ratio 12.2 · P/S ratio 5.33 · EPS (TTM) kr 11.52 · Net margin 43.8% · Return on equity 4.3% · Return on assets (EBIT) 2.5% (5-year average) · Operating margin 65.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at 22%, EGNETY screens cheaper than that median.
Fair Value models
Bearkr 127.61Fair Value kr 170.15Bullkr 212.68
Price kr 140.00 · Upside +21.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 9.88 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic). Over 10 years: +3.5% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−18.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−18.0% vs −3.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.63% → 66%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Denmark: IMF forecast 2.1% a year to 2030, 2.0% from 2016 to 2025) that is about +30.3% a year for the price.
Compare EgnsINVEST Ejendomme Tyskland A/S with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside+21.5% · Above median
Profitability
Return on equity (12 months)4.3% · Below median
Return on assets1.7% · Below median
Net margin (12 months)43.8% · Top 25%
Operating margin (12 months)65.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)1.2% · Below median
Balance sheet
Debt / equity1.19× · Highest 25%
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "EgnsINVEST Ejendomme Tyskland A/S Fair Value". https://www.fairvalue-calculator.com/stock/EGNETY
Frequently asked questions
Is EgnsINVEST Ejendomme Tyskland A/S (EGNETY) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of kr 170.15 versus a price of kr 140.00, about +22% upside (undervalued).
What is the fair value of EGNETY?
Our model-based fair value for EgnsINVEST Ejendomme Tyskland A/S is kr 170.15 (as of Nov 9, 2026), built from audited fundamentals. The current price: kr 140.00.
What is the quality score of EGNETY?
EgnsINVEST Ejendomme Tyskland A/S has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
Our model-based price target is the fair value of kr 170.15 (as of Nov 9, 2026) from 7 valuation models. Cautious scenario kr 127.61, optimistic scenario kr 212.68. It is a calculation from audited fundamentals, not an analyst target.
What is the EgnsINVEST Ejendomme Tyskland A/S stock forecast for 2026?
Our models put fair value at kr 170.15, about +22% upside versus a price of kr 140.00 (undervalued). Cautious scenario kr 127.61, optimistic scenario kr 212.68. The calculation is refreshed regularly with new filings.
What is the revenue of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
EgnsINVEST Ejendomme Tyskland A/S reported trailing-twelve-month revenue of about 60.7M DKK (latest available figure, as of Nov 9, 2026).
What growth is priced into EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
For today's price to be fair in a discounted-cash-flow model, EgnsINVEST Ejendomme Tyskland A/S would have to grow free cash flow by +33.1 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.3 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of EGNETY use?
Our models discount EgnsINVEST Ejendomme Tyskland A/S at 8.3 %: a base by market capitalisation (nano), damped by beta 0.33, country premium for Denmark. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For EgnsINVEST Ejendomme Tyskland A/S that is +33.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has EgnsINVEST Ejendomme Tyskland A/S (EGNETY) delivered so far?
Over the past 5 years revenue at EgnsINVEST Ejendomme Tyskland A/S grew +3.3 % a year. The price currently implies free-cash-flow growth of +33.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of EgnsINVEST Ejendomme Tyskland A/S (EGNETY) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into EgnsINVEST Ejendomme Tyskland A/S (+33.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The free-cash-flow yield on the price is 3.75 %: that much free cash flow EgnsINVEST Ejendomme Tyskland A/S produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For EgnsINVEST Ejendomme Tyskland A/S it is kr 170.15 per share (as of Nov 9, 2026), against a price of kr 140.00. It is the blended result of 7 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is EgnsINVEST Ejendomme Tyskland A/S stock overvalued or undervalued in 2026?
As of Nov 9, 2026, EGNETY trades below its calculated fair value: price kr 140.00, fair value kr 170.15, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EGNETY?
No. The price is what the market pays today (kr 140.00); the fair value is what the company's own numbers justify (kr 170.15). For EgnsINVEST Ejendomme Tyskland A/S the two are kr 30.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is EgnsINVEST Ejendomme Tyskland A/S worth?
The market values EgnsINVEST Ejendomme Tyskland A/S at about 323M DKK (market capitalisation, as of Nov 9, 2026). Per share that is kr 140.00; our models calculate a fair value of kr 170.15 per share.
What do the bullish and bearish scenarios say about EGNETY?
Our models span a range for EgnsINVEST Ejendomme Tyskland A/S: cautious scenario kr 127.61, base kr 170.15, optimistic kr 212.68 per share (as of Nov 9, 2026, price kr 140.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EGNETY?
EgnsINVEST Ejendomme Tyskland A/S trades at a price-to-earnings ratio of 12.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 170.15 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 8.2. Other multiples: P/B 0.5, P/S 5.3, EV/EBITDA 19.2.
How solid is the balance sheet of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
Balance-sheet figures for EgnsINVEST Ejendomme Tyskland A/S (as of Nov 9, 2026): return on equity 4.3%, debt of 1.19 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is EGNETY from its 52-week high?
EgnsINVEST Ejendomme Tyskland A/S trades at kr 140.00, about 21% below its 52-week high of kr 178.00 and 1% above the low of kr 138.00 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 170.15 is for.
Which stocks are comparable to EgnsINVEST Ejendomme Tyskland A/S?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is EgnsINVEST Ejendomme Tyskland A/S stock attractive at the current price?
The data as of Nov 9, 2026: price kr 140.00, calculated fair value kr 170.15 (+22%), Quality Score 61/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EGNETY calculated?
We run EgnsINVEST Ejendomme Tyskland A/S through 7 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of kr 170.15 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. EgnsINVEST Ejendomme Tyskland A/S currently trades 18% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The closing price on Nov 6, 2026 was kr 140.00. Our model-based fair value is kr 170.15, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with EgnsINVEST Ejendomme Tyskland A/S right now?
Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of EgnsINVEST Ejendomme Tyskland A/S (EGNETY) come from?
Earnings per share at EgnsINVEST Ejendomme Tyskland A/S grew −2.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.0 %, EBIT margin +2.7 %, tax rate −0.3 %, residual (interest, one-offs) −8.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of EgnsINVEST Ejendomme Tyskland A/S
How large is the market capitalisation of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The market capitalisation of EgnsINVEST Ejendomme Tyskland A/S is 323M DKK (≈ $48.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The price-to-sales ratio of EgnsINVEST Ejendomme Tyskland A/S is 5.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
Earnings per share at EgnsINVEST Ejendomme Tyskland A/S are kr 11.52 (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The net margin of EgnsINVEST Ejendomme Tyskland A/S is 43.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The return on equity (ROE) of EgnsINVEST Ejendomme Tyskland A/S is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
On an EBIT basis the return on assets of EgnsINVEST Ejendomme Tyskland A/S is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
The operating margin of EgnsINVEST Ejendomme Tyskland A/S is 65.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
Revenue at EgnsINVEST Ejendomme Tyskland A/S is growing +1.2% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at EgnsINVEST Ejendomme Tyskland A/S (EGNETY)?
Earnings per share at EgnsINVEST Ejendomme Tyskland A/S are growing +18.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does EgnsINVEST Ejendomme Tyskland A/S (EGNETY) carry?
The net debt of EgnsINVEST Ejendomme Tyskland A/S is 725M DKK (fiscal year 2025, ≈ 59.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch EgnsINVEST Ejendomme Tyskland A/S in the live analysis
One click puts EgnsINVEST Ejendomme Tyskland A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026