Fair Value Calculator Fair Value Calculator
EN DE

EHang Holdings (EH) Fair Value & Analysis

Industrials · US · Market cap $503M

EH EHang Holdings logo EHang Holdings EH · US
Price$5.45
Fair Value$10.84
Upside+98.9%
Quality13/100
Watch EHang Holdings for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range $7.15 – $13.54

Fair value as of: Jul 15, 2026

From 1 valuation models · updated today

Fair value updated Jul 15, 2026 — revised from $89.08 to $10.84 (−87.8%) since Jun 24, 2026. Share price −17.8% over the past month.

Price vs Fair Value (12 months)

$19.99 $5.41 Fair Value $10.84 Jul 2025 Jul 2026

12‑month range $5.41 – $19.99 · fair‑value band $7.15 – $13.54 · the $5.45 price screens below the $10.84 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EHang Holdings (EH) currently trades at $5.45, while our model-based Fair Value estimate is $10.84 — implying the stock looks roughly 98.9% undervalued today. We read business quality at 13/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, EHang Holdings generated revenue of $418M at a net margin of -77.6%. Revenue declined 1.7% year over year. It earns a return on equity of -34.1%. Net debt stands at $167M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $7.15 (bear case) to $13.54 (bull case); at $5.45, the current price sits below that range. The share trades about 73% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -49% fair-value upside — at 99%, EH screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $418M
Revenue growth (YoY) -1.7%
Net margin -77.6%
Return on equity -34.1%
Free cash flow −$318M FY2025
Operating margin -498%
More key figures
EPS (TTM) $-0.6400
Net debt $167M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

EHang Holdings Limited operates as an urban air mobility (UAM) technology platform company in the People's Republic of China, East Asia, West Asia, North America, South America, West Africa, and Europe. It designs, develops, manufactures, sells, and operates UAVs, as well as supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company's product portfolio includes EH216 series, the VT series, the Falcon B, and the GD series. It also offers airborne operating systems, including autopilot and flight control, communication, battery management system, and safety management systems; and command-and-control system. In addition, the company has built a digital UAM operational platform architecture and visualized flight operation module for managing the eVTOL flight schedule, ground crew, vertiports and landing pads, and other factors for the entire front-line UAM …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EHang Holdings reported revenue of $418M in FY2025 versus $56.8M in FY2021, a compound +64.7%/yr. Reported net income was −$276M in FY2025.

Revenue +64.7%/yr
FY21 $56.8M
FY22 $44.3M
FY23 $117M
FY24 $456M
FY25 $418M
Net income
FY21 −$314M
FY22 −$328M
FY23 −$302M
FY24 −$230M
FY25 −$276M

Is EH fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "EHang Holdings Fair Value". https://www.fairvalue-calculator.com/stock/EH

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE C$46.59 C$20.65 -56%
RTX Corporation RTX $181.83 $92.79 -49%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BCO €180.96 €51.60 -71%
Safran SA SAFRY $94.54 $57.23 -39%
Rolls-Royce Holdings RYCEY $18.79 $9.46 -50%
Lockheed Martin Corporation LMTB34 R$2,691 R$2,031 -25%
General Dynamics Corporation GDBR34 R$1,770 R$1,666 -6%
Howmet Aerospace Inc HWM $249.49 $63.69 -74%
Northrop Grumman Corporation NOCG34 R$560.31 R$294.87 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is EHang Holdings (EH) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $10.84 versus a price of $5.45 — about +99% (undervalued). Model-based estimate, not financial advice.
What is the fair value of EH?
Our model-based fair value for EHang Holdings is $10.84 (as of Jul 15, 2026), built from audited fundamentals. The current price is $5.45.
What is the quality score of EH?
EHang Holdings has a Quality Score of 13/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of EHang Holdings (EH)?
EHang Holdings reported trailing-twelve-month revenue of about $418M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of EH?
The net profit margin of EHang Holdings is about -77.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full EHang Holdings analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.