EN DE

Epazz, Inc (EPAZ) Fair Value & Analysis

Technology · US · Market cap $520K

EI Epazz, Inc logo Epazz, Inc EPAZ · US
Price$0.0200
Fair Value$0.0170
Upside-15.0%
Quality48/100
Watch Epazz, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Moderate moat 60/100
Evidence: High Range $0.0211 – $0.0211 Share as image

Fair value as of: Jul 29, 2026

From 23 valuation models · updated 12 days ago

Share price −40.7% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.0211). The market is more pessimistic than our downside scenario.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$91.00 $0.0165 Fair Value $0.0170 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0165 – $91.00 · the $0.0200 price screens above the $0.0170 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Epazz, Inc (EPAZ) currently trades at $0.0200, while our model-based Fair Value estimate is $0.0170, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Epazz, Inc generated revenue of $1.4M at a net margin of 3.5%. Revenue declined 47.6% year over year. Net debt stands at $3.3M. Fundamentals as of Jul 29, 2026

For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -15%, EPAZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.26 $2.09 $3.38 80
Residual Income $0.5100 $0.4700 $0.3300 76
Rev-Margin DCF $0.6700 $1.03 $1.79 74
All 23 models by family
DCF Models
FCF DCF $1.35 $1.93 $3.61 38
5Y Revenue Exit $0.6100 $0.8800 $1.44 39
5Y EBITDA Exit $0.6200 $0.9100 $1.46 41
5Y P/E Exit $0.6300 $1.13 $1.74 38
10Y Revenue Exit $0.8800 $1.49 $1.73 36
10Y EBITDA Exit $0.8900 $1.51 $2.42 37
10Y P/E Exit $0.9000 $1.53 $2.42 35
Earnings-Based
Graham-Dodd $0.1400 $0.9800 $1.38 54
Lynch FV $0.5000 $0.7200 $0.9300 50
PEG = 1.0 $0.5000 $0.7200 $0.9300 46
EPV $0.1100 $0.1300 $0.1500 59
Multiples
P/E Multiple $0.3100 $0.4100 $0.5200 63
P/S Multiple $0.2600 $0.3500 $0.4400 58
P/B Multiple $0.2600 $0.3500 $0.4400 55
EV/EBIT $0.3100 $0.4400 $0.5700 53
EV/EBITDA $0.2200 $0.3200 $0.4200 54
EV/Revenue $0.1800 $0.3000 $0.4100 43
Asset-Based
NCAV (Graham) $0.4000 $0.5300 $0.7900 50
Growth DCF
Growth DCF $1.26 $2.09 $3.38 80
Rev-Margin DCF $0.6700 $1.03 $1.79 74
Economic Profit
Residual Income $0.5100 $0.4700 $0.3300 76
ROIC Compounder $0.1100 $0.1300 $0.1500 72
Growth Earnings
Growth-Adj P/E $0.6500 $0.9300 $1.20 68

Widest divergence: DCF Models ($1.49) versus Economic Profit ($0.1300). Highest evidence: Growth DCF (80).

Notify me when EPAZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.4M
Revenue growth (YoY) -47.6%
Net margin 3.5%
Free cash flow $1.9M FY2025
Operating margin 30.4%
EPS (TTM) $-25.37
More key figures
Net debt $3.3M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 1

Profitability 27
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Epazz, Inc., together with its subsidiaries, designs and sells various software programs to business enterprises, hospitals, and government and post-secondary institutions in the United States.

Full company description

Epazz, Inc., together with its subsidiaries, designs and sells various software programs to business enterprises, hospitals, and government and post-secondary institutions in the United States. It offers EPAZZ BoxesOS v3.0, a Web portal infrastructure operating system that integrates with each organization's back-end systems and provides a customizable personal information system for various stakeholders, including students, faculty, alumni, employees, and clients. The company also provides AutoHire software, an interactive question, and online screening and ranking system; and Desk Flex software that allow businesses make use of office space restrictions by enabling employees to instantly access their workstation tools from various areas in and outside of the office. In addition, it offers Agent Power software, which provides information and tools for call centers to help enhance their workforce management; Integrated Plant Management Control software, a software system design for water and wastewater facility management; and CHMCi, an enterprise solution that includes tools to provide, manage, bill, and track behavioral healthcare and social services. Further, the company provides K9 Bytes, a point of sale (POS) software for pet care applications, such as pet boarding; daycare; grooming; training; and other pet care services, including dog walking and pet sitting. Its K9 Bytes products include scheduling, billing, retail inventory, and general POS capabilities comprising credit and debit card processing, collar printers, digital signature tablets, and biometric/fingerprint identification hardware. Epazz, Inc. was founded in 2000 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Epazz, Inc reported revenue of $9.6M in FY2025 versus $1.9M in FY2021, a compound +49.9%/yr. Reported net income was $332K in FY2025.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$9.6M
Latest YoY
+432.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+70.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.4%
Revenue +49.9%/yr
FY21 $1.9M
FY22 $1.9M
FY23 $2.1M
FY24 $1.8M
FY25 $9.6M
Net income
FY21 −$28.1K
FY22 −$43.4K
FY23 −$83.2K
FY24 −$3.5M
FY25 $332K

EPAZ screens 15% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Epazz, Inc Fair Value". https://www.fairvalue-calculator.com/stock/EPAZ

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −15% · Above median
Return on assets 0% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 30% · Top 25%
Revenue growth -48% · Bottom 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/S (TTM) 0.39× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 5.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 95 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Epazz, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Epazz, Inc (EPAZ) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0170 versus a price of $0.0200, about −15% (overvalued).
What is the fair value of EPAZ?
Our model-based fair value for Epazz, Inc is $0.0170 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0200.
What is the quality score of EPAZ?
Epazz, Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Epazz, Inc (EPAZ)?
Epazz, Inc reported trailing-twelve-month revenue of about $1.4M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of EPAZ?
The net profit margin of Epazz, Inc is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Epazz, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.