EN DE

Equinox Gold Corp (EQX) Fair Value & Analysis

Basic Materials · US · Market cap $7.4B

EG Equinox Gold Corp logo Equinox Gold Corp EQX · US
Price$10.74
Fair Value$4.12
Upside-61.6%
Quality32/100
Watch Equinox Gold Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 25.2% net margin
Low debt · negative free cash flow
0.16% dividend yield
Mixed vs. peers (7/13)
Wide moat 67/100
Evidence: Medium Range $4.12 – $5.16 Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 22 days ago

Share price +9.5% over the past month.

Below-average quality, and screening another 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($5.16). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$18.72 $2.52 Fair Value $4.12 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $2.52 – $18.72 · fair‑value band $4.12 – $5.16 · the $10.74 price screens above the $4.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Equinox Gold Corp (EQX) currently trades at $10.74, while our model-based Fair Value estimate is $4.12, implying the stock looks roughly 61.6% overvalued today. We read business quality at 32/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Equinox Gold Corp generated revenue of $2.4B at a net margin of 25.2%. Revenue grew 224.3% year over year. It earns a return on equity of 5.2%. Net debt stands at $1.1B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $4.12 (bear case) to $5.16 (bull case); at $10.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 92% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -62%, EQX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.36 $5.26 $4.61 76
ROIC Compounder $2.08 $2.60 $3.05 72
Growth-Adj P/E $9.01 $12.88 $16.74 68
All 15 models by family
DCF Models
Owner Earnings $0.7500 $2.95 31
Earnings-Based
Graham-Dodd $1.94 $13.54 $19.00 54
Lynch FV $7.00 $9.99 $12.99 50
PEG = 1.0 $7.00 $9.99 $12.99 46
EPV $2.08 $2.60 $3.05 59
Multiples
P/E Multiple $4.28 $5.71 $7.14 63
P/S Multiple $3.64 $4.85 $6.07 58
P/B Multiple $3.64 $4.85 $6.07 55
EV/EBIT $6.30 $8.81 $11.32 53
EV/EBITDA $10.72 $14.70 $18.68 54
EV/Revenue $2.88 $4.63 $6.39 43
Asset-Based
NCAV (Graham) $3.67 $4.91 $7.33 50
Economic Profit
Residual Income $5.36 $5.26 $4.61 76
ROIC Compounder $2.08 $2.60 $3.05 72
Growth Earnings
Growth-Adj P/E $9.01 $12.88 $16.74 68

Widest divergence: Growth Earnings ($12.88) versus DCF Models ($0.7500). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $2.4B
Revenue growth (YoY) +224%
Net margin 25.2%
Return on equity 5.2%
Free cash flow −$6.7M FY2025
P/E ratio 32.7
More key figures
Operating margin 45.3%
EPS (TTM) $0.3700
Dividend yield 0.1%
EPS growth (YoY) +15,682%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 32 · Market factors (momentum, volatility) 37

Profitability 24
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Equinox Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in the Americas. It primarily explores gold and silver deposits. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp.

Full company description

Equinox Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in the Americas. It primarily explores gold and silver deposits. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Equinox Gold Corp reported revenue of $1.8B in FY2025 versus $1.1B in FY2021, a compound +14.3%/yr. Reported net income was $225M in FY2025, compounding −20.2%/yr from FY2021.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
+22.1%
Avg. growth/yr (3Y)
+24.8%
Avg. growth/yr (5Y)
+16.9%
Avg. growth/yr (9Y)
+129.0%
Revenue +14.3%/yr
FY21 $1.1B
FY22 $952M
FY23 $1.1B
FY24 $1.5B
FY25 $1.8B
Net income −20.2%/yr
FY21 $555M
FY22 −$106M
FY23 $28.9M
FY24 $339M
FY25 $225M

EQX screens 62% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Equinox Gold Corp Fair Value". https://www.fairvalue-calculator.com/stock/EQX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Below median
Fair Value upside −62% · Below median
Return on equity (TTM) 5% · Above median
Return on assets 7% · Above median
Net margin (TTM) 25% · Above median
Operating margin (TTM) 45% · Above median
Revenue growth 224% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.24× · Higher than 75% of peers

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 26.0× · Pricier than 75% of peers
P/B 1.28× · Cheaper than median
P/S (TTM) 3.06× · Cheaper than median
EV/EBITDA 6.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 21 · sector 0
HEALTH 88 · sector 98
DIVIDEND 3 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Equinox Gold Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Equinox Gold Corp (EQX) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $4.12 versus a price of $10.74, about −62% (overvalued).
What is the fair value of EQX?
Our model-based fair value for Equinox Gold Corp is $4.12 (as of Jul 17, 2026), built from audited fundamentals. The current price is $10.74.
What is the quality score of EQX?
Equinox Gold Corp has a Quality Score of 32/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Equinox Gold Corp (EQX)?
Equinox Gold Corp reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of EQX?
The net profit margin of Equinox Gold Corp is about 25.2%, meaning it keeps roughly 25.2% of revenue as net income. Based on the latest reported figures.
Does Equinox Gold Corp pay a dividend?
Equinox Gold Corp currently shows a dividend yield of about 0.12% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Equinox Gold Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.