EN DE

Even Construtora e Incorporadora S.A (EVEN3) Fair Value & Analysis

Real Estate · BR · Market cap R$990M

EC Even Construtora e Incorporadora S.A EVEN3 · SA
PriceR$4.56
Fair ValueR$12.96
Upside+184.2%
Quality59/100
Watch Even Construtora e Incorporadora S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.3% net margin
Moderate debt · generates free cash flow
Ranks above peers (12/15)
Moderate moat 48/100
Evidence: Medium Range R$8.71 – R$19.34 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from R$13.13 to R$12.96 (−1.3%) since Jun 25, 2026. Share price −13.5% over the past month.

A solid business, screening 184% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$8.71). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R$8.71 to R$19.34) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$8.73 R$3.10 Fair Value R$12.96 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range R$3.10 – R$8.73 · fair‑value band R$8.71 – R$19.34 · the R$4.56 price screens below the R$12.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Even Construtora e Incorporadora S.A (EVEN3) currently trades at R$4.56, while our model-based Fair Value estimate is R$12.96, implying the stock looks roughly 184.2% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Even Construtora e Incorporadora S.A generated revenue of R$1.9B at a net margin of 11.3%. Revenue declined 2.1% year over year. It earns a return on equity of 12.2%. Net debt stands at R$1.5B. Fundamentals as of Jul 18, 2026

Our scenario range runs from R$8.71 (bear case) to R$19.34 (bull case); at R$4.56, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 184%, EVEN3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$1.26 80
Residual Income R$8.44 R$9.54 R$14.19 76
Rev-Margin DCF R$3.93 R$8.45 74
All 25 models by family
DCF Models
FCF DCF R$1.83 38
5Y Revenue Exit R$3.96 R$9.12 39
5Y EBITDA Exit R$1.06 R$6.09 R$11.91 41
5Y P/E Exit R$5.71 R$14.68 R$24.02 38
10Y Revenue Exit R$2.03 R$6.37 36
10Y EBITDA Exit R$3.37 R$8.29 37
10Y P/E Exit R$2.34 R$8.78 R$16.63 35
Earnings-Based
Graham-Dodd R$8.15 R$23.83 R$31.49 54
Lynch FV R$4.96 R$7.09 R$9.22 50
PEG = 1.0 R$4.96 R$7.09 R$9.22 46
EPV R$1.08 R$2.09 R$2.93 59
Dividend Discount
Gordon GGM R$5.87 R$10.58 R$14.57 70
DDM Multi-Stage R$5.87 R$8.90 R$11.31 61
Multiples
P/E Multiple R$19.77 R$26.36 R$32.95 63
P/S Multiple R$8.71 R$11.61 R$14.52 58
P/B Multiple R$15.27 R$20.37 R$25.46 55
EV/EBIT R$9.74 R$15.10 R$20.46 53
EV/EBITDA R$4.56 R$8.20 R$11.83 54
EV/Revenue R$1.79 R$5.27 R$8.76 43
Asset-Based
NCAV (Graham) R$4.74 R$6.35 R$9.48 50
Growth DCF
Growth DCF R$1.26 80
Rev-Margin DCF R$3.93 R$8.45 74
Economic Profit
Residual Income R$8.44 R$9.54 R$14.19 76
ROIC Compounder R$1.08 R$2.09 R$2.93 72
Growth Earnings
Growth-Adj P/E R$15.93 R$22.76 R$29.59 68

Widest divergence: Growth Earnings (R$22.76) versus Economic Profit (R$2.09). Highest evidence: Growth DCF (80).

Notify me when EVEN3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$1.9B
Revenue growth (YoY) -2.1%
Net margin 11.3%
Return on equity 12.2%
Free cash flow R$88.8M FY2025
P/E ratio 2.5
More key figures
Operating margin 11.0%
EPS (TTM) R$1.99
EPS growth (YoY) -39.4%
Net debt R$1.5B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 55 · Market factors (momentum, volatility) 30

Profitability 37
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Even Construtora e Incorporadora S.A. operates as a real estate developer and builder in Brazil. The company develops and sells residential projects, hotels, and art centers. It is also involved in land prospecting; real estate development and sale; broker portal operation; and project construction activities.

Full company description

Even Construtora e Incorporadora S.A. operates as a real estate developer and builder in Brazil. The company develops and sells residential projects, hotels, and art centers. It is also involved in land prospecting; real estate development and sale; broker portal operation; and project construction activities. The company was founded in 1974 and is based in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Even Construtora e Incorporadora S.A reported revenue of R$1.9B in FY2025 versus R$2.3B in FY2021, a compound −4.2%/yr. Reported net income was R$238M in FY2025, compounding +0.7%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
R$1.9B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.6%
Revenue −4.2%/yr
FY21 R$2.3B
FY22 R$2.3B
FY23 R$1.8B
FY24 R$2.2B
FY25 R$1.9B
Net income +0.7%/yr
FY21 R$231M
FY22 R$104M
FY23 R$216M
FY24 R$42.1M
FY25 R$238M
Character of growth · EPS growth decomposed (2014-2025) +1.1 % p.a.
Revenue per share +0.5 pp

of which total revenue −1.3 pp · buybacks/dilution +1.8 pp

EBIT margin +1.6 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −1.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch EVEN3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Even Construtora e Incorporadora S.A Fair Value". https://www.fairvalue-calculator.com/stock/EVEN3

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +184% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 11% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -2% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.68× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 2.5× · Cheaper than 75% of peers
P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
P/FCF 2.2× · Pricier than median
EV/EBITDA 5.4× · Cheaper than median
PEG 0.40× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 49 · sector 10
HEALTH 66 · sector 84
DIVIDEND 0 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Even Construtora e Incorporadora S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Even Construtora e Incorporadora S.A (EVEN3) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of R$12.96 versus a price of R$4.56, about +184% (undervalued).
What is the fair value of EVEN3?
Our model-based fair value for Even Construtora e Incorporadora S.A is R$12.96 (as of Jul 18, 2026), built from audited fundamentals. The current price is R$4.56.
What is the quality score of EVEN3?
Even Construtora e Incorporadora S.A has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Even Construtora e Incorporadora S.A (EVEN3)?
Even Construtora e Incorporadora S.A reported trailing-twelve-month revenue of about R$1.9B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of EVEN3?
The net profit margin of Even Construtora e Incorporadora S.A is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Even Construtora e Incorporadora S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.