Even Construtora e Incorporadora S.A (EVEN3) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Even Construtora e Incorporadora S.A stock BRL 6.03, price BRL 3.51, upside +71.7%, quality 52 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range R$3.10 – R$8.73 · fair‑value band R$4.22 – R$7.84 · the R$3.51 price screens below the R$6.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Even Construtora e Incorporadora in your weekly email
Every Wednesday you see whether Even Construtora e Incorporadora is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Even Construtora e Incorporadora S.A. operates as a real estate developer and builder in Brazil. The company develops and sells residential projects, hotels, and art centers.
Show moreShow less
It is also involved in land prospecting; real estate development and sale; broker portal operation; and project construction activities. The company was founded in 1974 and is based in São Paulo, Brazil.
Stock analysis
Even Construtora e Incorporadora S.A (EVEN3) currently trades at R$3.51, while our model-based Fair Value estimate is R$6.03, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R$22.76 per share, and 16 of the 23 models we run sit above the R$3.51 price.
Bear case: the Growth DCF group reads lowest at R$2.63, and 7 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: R$4.22 (bear) to R$7.84 (bull), the price of R$3.51 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Even Construtora e Incorporadora S.A reported revenue of R$1.9B in FY2025 versus R$2.3B in FY2021, a compound −4.2%/yr. Reported net income was R$238M in FY2025, compounding +0.7%/yr from FY2021.
Key figures
Market cap R$760M (≈ $138M) Micro · P/E ratio 3.4 · P/S ratio 0.62 · EPS (TTM) R$1.02 · Net margin 12.8% · Return on equity 11.1% · Return on assets (EBIT) 3.5% (5-year average) · Operating margin 8.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 72%, EVEN3 screens cheaper than that median.
Fair Value models
BearR$4.22Fair Value R$6.03BullR$7.84
Price R$3.51 · Upside +71.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (R$0.8747 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFn/an/aR$0.890076
Residual IncomeR$7.73R$8.43R$9.7276
Growth DCFn/an/aR$0.500074
All 25 models by family
DCF Models
FCF DCFn/an/aR$0.890076
5Y Revenue Exitn/aR$2.63R$6.2168
5Y EBITDA ExitR$0.5900R$4.09R$8.1367
5Y P/E ExitR$5.64R$13.41R$21.4867
10Y Revenue Exitn/aR$1.02R$3.7063
10Y EBITDA Exitn/aR$1.82R$4.8565
10Y P/E ExitR$2.03R$6.90R$12.8059
Earnings-Based
Graham-DoddR$8.15R$23.83R$31.4965
Lynch FVR$4.96R$7.09R$9.2261
PEG = 1.0R$4.96R$7.09R$9.2257
EPVn/aR$0.1400R$0.530067
Dividend Discount
Gordon GGMR$3.74R$5.87R$7.2969
DDM Multi-StageR$3.74R$5.31R$6.3567
Multiples
P/E MultipleR$19.77R$26.36R$32.9563
P/S MultipleR$6.92R$9.23R$11.5457
P/B MultipleR$5.23R$6.98R$8.7255
EV/EBITR$6.85R$11.11R$15.3763
EV/EBITDAR$2.74R$5.63R$8.5263
EV/RevenueR$0.5300R$3.30R$6.0747
Asset-Based
NCAV (Graham)R$2.59R$3.93R$4.9154
Growth DCF
Growth DCFn/an/aR$0.500074
Rev-Margin DCFn/aR$2.63R$5.8368
Economic Profit
Residual IncomeR$7.73R$8.43R$9.7276
ROIC Compoundern/aR$0.1400R$0.530067
Growth Earnings
Growth-Adj P/ER$15.93R$22.76R$29.5967
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 20.4% / 12.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 12%
2025 sits 187% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes more growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+17.1%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Brazil: IMF forecast 3.3% a year to 2030, 5.4% from 2016 to 2025) that is about +8.4% a year for the price and +13.3% for the forecasts.
Compare Even Construtora e Incorporadora S.A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 11/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+71.7% · Above median
Profitability
Return on equity (12 months)11.1% · Top 25%
Return on assets5.7% · Top 25%
Net margin (12 months)16.1% · Above median
Operating margin (12 months)8.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)−64.7% · Bottom 25%
Dividend yield (12 months)19.7% · Top 25%
Balance sheet
Debt / equity0.68× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (12 months)3.4× · Cheapest 25%
P/B0.40× · Cheaper than median
P/S (12 months)0.62× · Cheapest 25%
Price / free cash flow (fiscal year)10.8× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Even Construtora e Incorporadora S.A Fair Value". https://www.fairvalue-calculator.com/stock/EVEN3
Frequently asked questions
Is Even Construtora e Incorporadora S.A (EVEN3) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of R$6.03 versus a price of R$3.51, about +72% upside (undervalued).
What is the fair value of EVEN3?
Our model-based fair value for Even Construtora e Incorporadora S.A is R$6.03 (as of Nov 8, 2026), built from audited fundamentals. The current price: R$3.51.
What is the quality score of EVEN3?
Even Construtora e Incorporadora S.A has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Even Construtora e Incorporadora S.A (EVEN3)?
Our model-based price target is the fair value of R$6.03 (as of Nov 8, 2026) from 25 valuation models. Cautious scenario R$4.22, optimistic scenario R$7.84. It is a calculation from audited fundamentals, not an analyst target.
What is the Even Construtora e Incorporadora S.A stock forecast for 2026?
Our models put fair value at R$6.03, about +72% upside versus a price of R$3.51 (undervalued). Cautious scenario R$4.22, optimistic scenario R$7.84. The calculation is refreshed regularly with new filings.
What is the revenue of Even Construtora e Incorporadora S.A (EVEN3)?
Even Construtora e Incorporadora S.A reported trailing-twelve-month revenue of about R$1.5B (latest available figure, as of Nov 8, 2026).
What growth is priced into Even Construtora e Incorporadora S.A (EVEN3)?
For today's price to be fair in a discounted-cash-flow model, Even Construtora e Incorporadora S.A would have to grow free cash flow by +11.9 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of EVEN3 use?
Our models discount Even Construtora e Incorporadora S.A at 14.2 %: a base by market capitalisation (micro), damped by beta 0.13, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Even Construtora e Incorporadora S.A that is +11.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has Even Construtora e Incorporadora S.A (EVEN3) delivered so far?
Over the past 5 years revenue at Even Construtora e Incorporadora S.A grew +2.8 % a year. The price currently implies free-cash-flow growth of +11.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Even Construtora e Incorporadora S.A (EVEN3) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Even Construtora e Incorporadora S.A (+11.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Even Construtora e Incorporadora S.A (EVEN3)?
The free-cash-flow yield on the price is 12.75 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Even Construtora e Incorporadora S.A produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Even Construtora e Incorporadora S.A (EVEN3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Even Construtora e Incorporadora S.A it is R$6.03 per share (as of Nov 8, 2026), against a price of R$3.51. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Even Construtora e Incorporadora S.A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, EVEN3 trades below its calculated fair value: price R$3.51, fair value R$6.03, a gap of about +72% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EVEN3?
No. The price is what the market pays today (R$3.51); the fair value is what the company's own numbers justify (R$6.03). For Even Construtora e Incorporadora S.A the two are R$2.52 per share apart. That gap is exactly why we show both numbers side by side.
How much is Even Construtora e Incorporadora S.A worth?
The market values Even Construtora e Incorporadora S.A at about R$760M (market capitalisation, as of Nov 8, 2026). Per share that is R$3.51; our models calculate a fair value of R$6.03 per share.
What do the bullish and bearish scenarios say about EVEN3?
Our models span a range for Even Construtora e Incorporadora S.A: cautious scenario R$4.22, base R$6.03, optimistic R$7.84 per share (as of Nov 8, 2026, price R$3.51). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EVEN3?
Even Construtora e Incorporadora S.A trades at a price-to-earnings ratio of 3.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$6.03 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 17.0. Other multiples: PEG 0.4, P/B 0.4, P/S 0.6, EV/EBITDA 10.4.
What is the PEG ratio of EVEN3?
The PEG ratio of Even Construtora e Incorporadora S.A is 0.40 (P/E divided by earnings growth, as of Nov 8, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Even Construtora e Incorporadora S.A (EVEN3)?
Balance-sheet figures for Even Construtora e Incorporadora S.A (as of Nov 8, 2026): return on equity 11.1%, debt of 0.68 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is EVEN3 from its 52-week high?
Even Construtora e Incorporadora S.A trades at R$3.51, about 60% below its 52-week high of R$8.73 and 11% above the low of R$3.15 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of R$6.03 is for.
Which stocks are comparable to Even Construtora e Incorporadora S.A?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Even Construtora e Incorporadora S.A stock attractive at the current price?
The data as of Nov 8, 2026: price R$3.51, calculated fair value R$6.03 (+72%), Quality Score 52/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EVEN3 calculated?
We run Even Construtora e Incorporadora S.A through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of R$6.03 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Even Construtora e Incorporadora S.A currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Even Construtora e Incorporadora S.A (EVEN3)?
The closing price on Nov 6, 2026 was R$3.51. Our model-based fair value is R$6.03, about +72% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Even Construtora e Incorporadora S.A right now?
The price is below even our cautious bear case (R$4.22). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (R$4.22 to R$7.84) leaves room in how you read the outcome.
Where does the earnings growth of Even Construtora e Incorporadora S.A (EVEN3) come from?
Earnings per share at Even Construtora e Incorporadora S.A grew +1.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.5 %, EBIT margin +1.6 %, tax rate +0.0 %, residual (interest, one-offs) −1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Even Construtora e Incorporadora S.A
How large is the market capitalisation of Even Construtora e Incorporadora S.A (EVEN3)?
The market capitalisation of Even Construtora e Incorporadora S.A is R$760M (≈ $138M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Even Construtora e Incorporadora S.A (EVEN3)?
The price-to-sales ratio of Even Construtora e Incorporadora S.A is 0.62 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Even Construtora e Incorporadora S.A (EVEN3)?
Earnings per share at Even Construtora e Incorporadora S.A are R$1.02 (price ÷ EPS = P/E 3.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Even Construtora e Incorporadora S.A (EVEN3)?
The net margin of Even Construtora e Incorporadora S.A is 12.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Even Construtora e Incorporadora S.A (EVEN3)?
The return on equity (ROE) of Even Construtora e Incorporadora S.A is 11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Even Construtora e Incorporadora S.A (EVEN3)?
On an EBIT basis the return on assets of Even Construtora e Incorporadora S.A is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Even Construtora e Incorporadora S.A (EVEN3)?
The operating margin of Even Construtora e Incorporadora S.A is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Even Construtora e Incorporadora S.A (EVEN3)?
Revenue at Even Construtora e Incorporadora S.A is growing −64.7% versus a year earlier (3y avg −6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Even Construtora e Incorporadora S.A (EVEN3)?
Earnings per share at Even Construtora e Incorporadora S.A are growing −37.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Even Construtora e Incorporadora S.A (EVEN3) carry?
The net debt of Even Construtora e Incorporadora S.A is R$1.5B (fiscal year 2025, ≈ 16.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Even Construtora e Incorporadora S.A in the live analysis
One click puts Even Construtora e Incorporadora S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026