EN DE

FactSet Research Systems Inc (FDS) Fair Value & Analysis

Financial Services · US · Market cap $9.0B

FR FactSet Research Systems Inc logo FactSet Research Systems Inc FDS · US
Price$274.58
Fair Value$218.23
Upside-20.5%
Quality63/100
Watch FactSet Research Systems Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.2% net margin
Moderate debt · generates free cash flow
1.70% dividend yield
Mixed vs. peers (8/15)
Wide moat 87/100
Evidence: High Range $156.70 – $401.04 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $213.05 to $218.23 (+2.4%) since Jun 26, 2026. Share price +6.3% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($156.70 to $401.04) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$484.11 $188.17 Fair Value $218.23 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $188.17 – $484.11 · fair‑value band $156.70 – $401.04 · the $274.58 price screens above the $218.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FactSet Research Systems Inc (FDS) currently trades at $274.58, while our model-based Fair Value estimate is $218.23, implying the stock looks roughly 20.5% overvalued today. We read business quality at 63/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, FactSet Research Systems Inc generated revenue of $2.4B at a net margin of 24.5%. Revenue grew 7.1% year over year. It earns a return on equity of 28.1%. Net debt stands at $1.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $156.70 (bear case) to $401.04 (bull case); at $274.58, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at -21%, FDS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $173.96 $302.90 $503.30 80
Residual Income $110.11 $152.07 $954.58 76
Rev-Margin DCF $113.80 $197.87 $302.83 74
All 26 models by family
DCF Models
FCF DCF $174.28 $312.20 $532.68 38
Owner Earnings $193.85 $345.06 $586.76 31
5Y Revenue Exit $113.80 $197.65 $306.62 39
5Y EBITDA Exit $194.01 $357.54 $557.46 41
5Y P/E Exit $190.99 $351.53 $529.69 38
10Y Revenue Exit $129.94 $213.90 $332.83 36
10Y EBITDA Exit $184.82 $326.27 $531.53 37
10Y P/E Exit $182.89 $322.05 $509.53 35
Earnings-Based
Graham-Dodd $114.15 $468.78 $638.51 54
Lynch FV $117.86 $168.37 $218.89 50
PEG = 1.0 $117.86 $168.37 $218.89 46
EPV $130.62 $155.82 $177.56 59
Dividend Discount
Gordon GGM $39.50 $78.71 $119.20 70
DDM Multi-Stage $39.50 $68.03 $83.09 61
Multiples
P/E Multiple $251.81 $335.74 $419.68 63
P/S Multiple $122.40 $163.20 $204.00 58
P/B Multiple $138.32 $184.43 $230.53 55
EV/EBIT $255.06 $349.74 $444.42 53
EV/EBITDA $227.89 $313.51 $399.13 54
EV/Revenue $85.26 $134.22 $183.18 43
Asset-Based
NCAV (Graham) $30.74 $41.19 $61.48 50
Growth DCF
Growth DCF $173.96 $302.90 $503.30 80
Rev-Margin DCF $113.80 $197.87 $302.83 74
Economic Profit
Residual Income $110.11 $152.07 $954.58 76
ROIC Compounder $147.82 $202.14 $270.28 72
Growth Earnings
Growth-Adj P/E $197.73 $282.47 $367.20 68

Widest divergence: DCF Models ($322.05) versus Asset-Based ($41.19). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.4B
Revenue growth (YoY) +6.4%
Net margin 23.2%
Return on equity 27.0%
Free cash flow $617M FY2025
P/E ratio 17.3
More key figures
Operating margin 30.5%
EPS (TTM) $14.58
Dividend yield 1.7%
EPS growth (YoY) -9.6%
Net debt $1.2B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 69 · Market factors (momentum, volatility) 41

Profitability 72
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FactSet Research Systems Inc., together with its subsidiaries, operates as a financial digital platform and enterprise solutions provider for the investment community.

Full company description

FactSet Research Systems Inc., together with its subsidiaries, operates as a financial digital platform and enterprise solutions provider for the investment community. It offers data, products, and analytical applications; and workstations, portfolio analytics, and enterprise data solutions, as well as managed services for supporting data, performance, risk, and reporting workflows. The company also provides subscription-based financial data and market intelligence on securities, companies, industries, and people that enable clients to research investment ideas, as well as analyze, monitor, and manage portfolios; and solutions covering investment lifecycle of investment research, portfolio construction and analysis, trade execution, performance measurement, risk management, and reporting. In addition, it offers services through configurable desktop and mobile platform, data feeds, cloud-based digital solutions, and application programming interfaces. It operates in Europe, the Middle East, Africa, the Americas, the Asia Pacific, and internationally. The company serves investment professionals, including institutional asset managers, bankers, wealth managers, asset owners, partners, hedge funds, corporate users, and private equity and venture capital professionals. FactSet Research Systems Inc. was founded in 1978 and is headquartered in Norwalk, Connecticut.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FactSet Research Systems Inc reported revenue of $2.3B in FY2025 versus $1.6B in FY2021, a compound +9.9%/yr. Reported net income was $597M in FY2025, compounding +10.6%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.3B
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+8.0%
Avg. growth/yr (5Y)
+9.2%
Avg. growth/yr (29Y)
+14.6%
Revenue +9.9%/yr
FY21 $1.6B
FY22 $1.8B
FY23 $2.1B
FY24 $2.2B
FY25 $2.3B
Net income +10.6%/yr
FY21 $400M
FY22 $397M
FY23 $468M
FY24 $537M
FY25 $597M

FDS screens 21% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FactSet Research Systems Inc Fair Value". https://www.fairvalue-calculator.com/stock/FDS

Peer Group

Financial Data & Stock Exchanges · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Below median
Fair Value upside −21% · Top 25%
Return on equity (TTM) 27% · Above median
Return on assets 11% · Above median
Net margin (TTM) 23% · Below median
Operating margin (TTM) 31% · Below median
Revenue growth 6% · Bottom 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.63× · Higher than 75% of peers

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 17.3× · Cheaper than 75% of peers
P/B 4.11× · Pricier than median
P/S (TTM) 3.68× · Cheaper than median
P/FCF 14.6× · Pricier than median
EV/EBITDA 10.7× · Cheaper than median
PEG 1.21× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 0
FUTURE 32 · sector 69
PAST 100 · sector 77
HEALTH 69 · sector 95
DIVIDEND 34 · sector 32

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%

Compare FactSet Research Systems Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FactSet Research Systems Inc (FDS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $218.23 versus a price of $274.58, about −21% (overvalued).
What is the fair value of FDS?
Our model-based fair value for FactSet Research Systems Inc is $218.23 (as of Jul 16, 2026), built from audited fundamentals. The current price is $274.58.
What is the quality score of FDS?
FactSet Research Systems Inc has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of FactSet Research Systems Inc (FDS)?
FactSet Research Systems Inc reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FDS?
The net profit margin of FactSet Research Systems Inc is about 24.5%, meaning it keeps roughly 24.5% of revenue as net income. Based on the latest reported figures.
Does FactSet Research Systems Inc pay a dividend?
FactSet Research Systems Inc currently shows a dividend yield of about 1.74% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FactSet Research Systems Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.