Tsuburaya Fields Holdings Inc. (FIELF) fair value: what the stock is really worth
As of Jul 27, 2026: fair value of Tsuburaya Fields Holdings Inc. $26.44, price $11.17, upside +136.7%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Tsuburaya Fields Holdings Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.
How to read this chart
40‑month range $7.30 – $18.69 · fair‑value band $15.62 – $37.24 · the $11.17 price screens below the $26.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 24, 2026.
Follow Tsuburaya Fields Holdings in your weekly email
Every Wednesday you see whether Tsuburaya Fields Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tsuburaya Fields Holdings Inc. engages in the content-related businesses in Japan. The company plans, develops, manufactures, sells, and maintains pachinko/pachislot (PS) machines.
Show more
Tsuburaya Fields Holdings Inc. engages in the content-related businesses in Japan. The company plans, develops, manufactures, sells, and maintains pachinko/pachislot (PS) machines. It is also involved in the planning and development of software for PS machines; management and operation of a fitness gyms; provision of information services through the Internet; and planning and production of computer graphics, etc. In addition, the company engages in the planning and production of movie/TV; and planning, production, and sale of character goods. Further, it manages, leases, and trades in real estate assets. Tsuburaya Fields Holdings Inc. was formerly known as Fields Corporation and changed its name to Tsuburaya Fields Holdings Inc. in October 2022. Tsuburaya Fields Holdings Inc. was incorporated in 1988 and is based in Tokyo, Japan.
Stock analysis
Tsuburaya Fields Holdings Inc. (FIELF) currently trades at $11.17, while our model-based Fair Value estimate is $26.44, implying the stock looks roughly 57.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $41.25 per share, and 22 of the 26 models we run sit above the $11.17 price.
Bear case: the Dividend Discount group reads lowest at $4.05, and 4 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $15.62 (bear) to $37.24 (bull), the price of $11.17 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Tsuburaya Fields Holdings Inc. reported revenue of ¥174B in FY2026 versus ¥94.9B in FY2022, a compound +16.4%/yr. Reported net income was ¥13.1B in FY2026, compounding +51.6%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap $695M · P/E ratio 8.5 · P/S ratio 0.64 · EPS (TTM) $1.31 · Dividend yield 5.0% · Net margin 7.5% · Return on equity 21.5% · Return on assets (EBIT) 12.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
For context, the median of 10 Consumer Cyclical peers we cover trades at 33% fair-value upside, at 137%, FIELF screens cheaper than that median.
Fair Value models
Bear $15.62Fair Value $26.44Bull $37.24
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+23.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.0%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.0%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+60.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.9%
Dividend (yield on the price)5.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 10%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +7.3% a year for the price.
Compare Tsuburaya Fields Holdings Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gambling · 50 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+136.7% · Top 25%
Profitability
Return on equity (TTM)21.5% · Above median
Return on assets10.7% · Top 25%
Net margin (TTM)7.5% · Above median
Operating margin (TTM)−6.3% · Bottom 25%
Growth and dividend
Revenue growth−54.4% · Bottom 25%
Dividend yield (TTM)5.0% · Above median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Gambling median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tsuburaya Fields Holdings Inc. Fair Value". https://www.fairvalue-calculator.com/stock/FIELF
Frequently asked questions
Is Tsuburaya Fields Holdings Inc. (FIELF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $26.44 versus the last price from Jul 27, 2026 of $11.17, about +137% upside (undervalued).
What is the fair value of FIELF?
Our model-based fair value for Tsuburaya Fields Holdings Inc. is $26.44 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Jul 27, 2026): $11.17.
What is the quality score of FIELF?
Tsuburaya Fields Holdings Inc. has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tsuburaya Fields Holdings Inc. (FIELF)?
Our model-based price target is the fair value of $26.44 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario $15.62, optimistic scenario $37.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Tsuburaya Fields Holdings Inc. stock forecast for 2026?
Our models put fair value at $26.44, about +137% upside versus the last price from Jul 27, 2026 of $11.17 (undervalued). Cautious scenario $15.62, optimistic scenario $37.24. The calculation is refreshed regularly with new filings.
What is the revenue of Tsuburaya Fields Holdings Inc. (FIELF)?
Tsuburaya Fields Holdings Inc. reported trailing-twelve-month revenue of about ¥174B (latest available figure, as of Sep 24, 2026).
Does Tsuburaya Fields Holdings Inc. pay a dividend?
Tsuburaya Fields Holdings Inc. currently shows a dividend yield of about 4.98% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Tsuburaya Fields Holdings Inc. (FIELF)?
For today's price to be fair in a discounted-cash-flow model, Tsuburaya Fields Holdings Inc. would have to grow free cash flow by +9.5 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +35.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of FIELF use?
Our models discount Tsuburaya Fields Holdings Inc. at 11.2 %: a base by market capitalisation (small), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tsuburaya Fields Holdings Inc. that is +9.5 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Tsuburaya Fields Holdings Inc. (FIELF) delivered so far?
Over the past 5 years revenue at Tsuburaya Fields Holdings Inc. grew +35.0 % a year. The price currently implies +9.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tsuburaya Fields Holdings Inc. (FIELF) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into Tsuburaya Fields Holdings Inc. (+9.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tsuburaya Fields Holdings Inc. (FIELF)?
The free-cash-flow yield on the price is 4.87 %: that much free cash flow Tsuburaya Fields Holdings Inc. produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tsuburaya Fields Holdings Inc. (FIELF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tsuburaya Fields Holdings Inc. it is $26.44 per share (as of Sep 24, 2026), against a price of $11.17. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Tsuburaya Fields Holdings Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, FIELF trades below its calculated fair value: price $11.17, fair value $26.44, a gap of about +137% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FIELF?
No. The price is what the market pays today ($11.17); the fair value is what the company's own numbers justify ($26.44). For Tsuburaya Fields Holdings Inc. the two are $15.27 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tsuburaya Fields Holdings Inc. worth?
The market values Tsuburaya Fields Holdings Inc. at about $695M (market capitalisation, as of Sep 24, 2026). Per share that is $11.17; our models calculate a fair value of $26.44 per share.
What do the bullish and bearish scenarios say about FIELF?
Our models span a range for Tsuburaya Fields Holdings Inc.: cautious scenario $15.62, base $26.44, optimistic $37.24 per share (as of Sep 24, 2026, price $11.17). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FIELF?
Tsuburaya Fields Holdings Inc. trades at a price-to-earnings ratio of 8.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $26.44 is built from several models across several years. Other multiples: P/B 1.8, P/S 0.6, EV/EBITDA 4.2.
How solid is the balance sheet of Tsuburaya Fields Holdings Inc. (FIELF)?
Balance-sheet figures for Tsuburaya Fields Holdings Inc. (as of Sep 24, 2026): return on equity 21.5%, debt of 0.08 per unit of equity. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
Which stocks are comparable to Tsuburaya Fields Holdings Inc.?
From the same area (Consumer Cyclical) we also value Evolution AB, Flutter Entertainment plc, The Lottery Corporation, Lottomatica Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tsuburaya Fields Holdings Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price $11.17, calculated fair value $26.44 (+137%), Quality Score 69/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FIELF calculated?
We run Tsuburaya Fields Holdings Inc. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $26.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Tsuburaya Fields Holdings Inc. currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tsuburaya Fields Holdings Inc. (FIELF)?
The latest price we hold is from Jul 27, 2026 and stands at $11.17. Our model-based fair value is $26.44, about +137% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tsuburaya Fields Holdings Inc. right now?
The price is below even our cautious bear case ($15.62). The market is more pessimistic than our downside scenario. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($15.62 to $37.24) leaves room in how you read the outcome.
Key figures of Tsuburaya Fields Holdings Inc.
How large is the market capitalisation of Tsuburaya Fields Holdings Inc. (FIELF)?
The market capitalisation of Tsuburaya Fields Holdings Inc. is $695M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tsuburaya Fields Holdings Inc. (FIELF)?
The price-to-sales ratio of Tsuburaya Fields Holdings Inc. is 0.64 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tsuburaya Fields Holdings Inc. (FIELF)?
Earnings per share at Tsuburaya Fields Holdings Inc. are $1.31 (price ÷ EPS = P/E 8.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tsuburaya Fields Holdings Inc. (FIELF)?
The dividend yield of Tsuburaya Fields Holdings Inc. is 5.0% (payout 42.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tsuburaya Fields Holdings Inc. (FIELF)?
The net margin of Tsuburaya Fields Holdings Inc. is 7.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tsuburaya Fields Holdings Inc. (FIELF)?
The return on equity (ROE) of Tsuburaya Fields Holdings Inc. is 21.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tsuburaya Fields Holdings Inc. (FIELF)?
On an EBIT basis the return on assets of Tsuburaya Fields Holdings Inc. is 12.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tsuburaya Fields Holdings Inc. (FIELF)?
The operating margin of Tsuburaya Fields Holdings Inc. is −6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tsuburaya Fields Holdings Inc. (FIELF)?
Revenue at Tsuburaya Fields Holdings Inc. is growing −54.4% versus a year earlier (3y avg +14.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tsuburaya Fields Holdings Inc. (FIELF)?
Earnings per share at Tsuburaya Fields Holdings Inc. are growing +146% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Tsuburaya Fields Holdings Inc. in the live analysis
One click puts Tsuburaya Fields Holdings Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026