FMGOETZE (FMGOETZE) currently trades at ₹471.70, while our model-based Fair Value estimate is ₹650.98, implying the stock looks roughly 38.0% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, FMGOETZE generated revenue of ₹20.0B at a net margin of 8.5%. Revenue grew 8.8% year over year. It earns a return on equity of 12.4%. Net debt stands at ₹118M. Fundamentals as of Aug 20, 2026
Our scenario range runs from ₹487.70 (bear case) to ₹814.25 (bull case); at ₹471.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 38%, FMGOETZE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
Residual Income₹238.47₹281.67₹569.8676
Growth DCF₹581.75₹858.17₹1,30272
Growth-Adj P/E₹360.20₹514.57₹668.9468
All 24 models by family
DCF Models
FCF DCF₹578.94₹864.16₹1,32638
Owner Earnings₹443.74₹639.26₹955.5631
5Y Revenue Exit₹483.61₹686.34₹949.1139
5Y EBITDA Exit₹587.44₹889.15₹1,25241
5Y P/E Exit₹597.23₹908.29₹1,24738
10Y Revenue Exit₹503.66₹701.52₹978.4436
10Y EBITDA Exit₹580.49₹845.70₹1,21937
10Y P/E Exit₹586.84₹859.30₹1,21535
Earnings-Based
Graham-Dodd₹208.59₹788.84₹1,06854
Lynch FV₹191.11₹273.01₹354.9250
PEG = 1.0₹191.11₹273.01₹354.9246
EPV₹459.55₹511.30₹556.5859
Multiples
P/E Multiple₹506.15₹674.86₹843.5863
P/S Multiple₹316.82₹422.43₹528.0458
P/B Multiple₹391.11₹521.49₹651.8655
EV/EBIT₹670.87₹844.81₹1,01953
EV/EBITDA₹638.88₹802.16₹965.4354
EV/Revenue₹444.76₹571.49₹698.2243
Asset-Based
NCAV (Graham)₹129.13₹173.03₹258.2650
Growth DCF
Growth DCF₹581.75₹858.17₹1,30272
Rev-Margin DCF₹483.61₹686.22₹932.7767
Economic Profit
Residual Income₹238.47₹281.67₹569.8676
ROIC Compounder₹488.95₹584.85₹698.8767
Growth Earnings
Growth-Adj P/E₹360.20₹514.57₹668.9468
Widest divergence: DCF Models (₹845.70) versus Asset-Based (₹173.03). Highest evidence: Residual Income (76).
Notify me when FMGOETZE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Revenue (TTM)₹20.0B
Revenue growth (YoY)+8.8%
Net margin8.5%
Return on equity12.4%
Free cash flow₹2.0BFY2026
P/E ratio15.4
More key figures
Operating margin8.8%
EPS (TTM)₹30.73
EPS growth (YoY)+0.5%
Net debt₹118MFY2019
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality67/100
Of which business quality 70
· Market factors (momentum, volatility) 72
Profitability64
Margins and returns on capital today
Quality Growth46
Are margins and returns improving?
Cashflow62
Earnings quality: real cash, not paper profit
Fin. Strength100
Balance sheet, leverage, solvency risk
Investment52
Disciplined investing over empire-building
Low Volatility100
Calm price path (market factor)
52W Momentum40
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
FMGOETZE reported revenue of ₹19.6B in FY2026 versus ₹13.2B in FY2022, a compound +10.4%/yr. Reported net income was ₹1.7B in FY2026, compounding +33.3%/yr from FY2022.
Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹19.6B
Latest YoY
+8.8%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (7Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FMGOETZE Fair Value". https://www.fairvalue-calculator.com/stock/FMGOETZE
Peer Group
Auto Parts · 645 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Quality Score67 · Top 25%
Fair Value upside+38% · Top 25%
Return on equity (TTM)12% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)9% · Above median
Revenue growth9% · Above median
Dividend yield (TTM)0.2% · Bottom 25%
Valuation Multiples vs Auto Parts median · lower = cheaper
P/E (TTM)15.4× · Cheaper than median
P/B1.82× · Pricier than median
P/S (TTM)1.31× · Pricier than median
P/FCF0.1× · Cheaper than 75% of peers
EV/EBITDA5.9× · Cheaper than median
PEG5.14× · Pricier than 75% of peers
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE84· sector 19
FUTURE44· sector 23
PAST50· sector 27
HEALTH0· sector 95
DIVIDEND4· sector 31
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
As of Aug 20, 2026, our model estimates a fair value of ₹650.98 versus a price of ₹471.70, about +38% (undervalued).
What is the fair value of FMGOETZE?
Our model-based fair value for FMGOETZE is ₹650.98 (as of Aug 20, 2026), built from audited fundamentals. The current price: ₹471.70.
What is the quality score of FMGOETZE?
FMGOETZE has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FMGOETZE?
FMGOETZE reported trailing-twelve-month revenue of about ₹20.0B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of FMGOETZE?
The net profit margin of FMGOETZE is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
14 days Pro free · no card
Track FMGOETZE and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
or
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
