EN DE

Fibra Nova (FNOVA17) Fair Value & Analysis

Real Estate · MX · Market cap 14.9B MXN

FN Fibra Nova FNOVA17 · MX
Price44.27 MXN
Fair Value13.38 MXN
Upside-69.8%
Quality62/100
Watch Fibra Nova for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 170.7% net margin
Low debt · generates free cash flow
4.08% dividend yield
Ranks above peers (11/13)
Moderate moat 56/100
Evidence: High Range 9.86 MXN – 20.38 MXN Share as image

Fair value as of: Jul 10, 2026

From 16 valuation models · updated 30 days ago

Share price +57.3% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (20.38 MXN). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (9.86 MXN to 20.38 MXN) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

44.27 MXN 13.71 MXN Fair Value 13.38 MXN Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 13.71 MXN – 44.27 MXN · fair‑value band 9.86 MXN – 20.38 MXN · the 44.27 MXN price screens above the 13.38 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fibra Nova (FNOVA17) currently trades at 44.27 MXN, while our model-based Fair Value estimate is 13.38 MXN, implying the stock looks roughly 69.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 1.6B MXN. Revenue grew 2.5% year over year. It earns a return on equity of 15.3%. Net debt stands at 1.6B MXN. Fundamentals as of Jul 10, 2026

Our scenario range runs from 9.86 MXN (bear case) to 20.38 MXN (bull case); at 44.27 MXN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -70%, FNOVA17 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 4.30 MXN 10.04 MXN 19.31 MXN 80
Residual Income 11.78 MXN 12.69 MXN 15.57 MXN 76
Rev-Margin DCF 4.75 MXN 11.20 MXN 19.08 MXN 74
All 16 models by family
DCF Models
FCF DCF 4.26 MXN 10.22 MXN 19.95 MXN 38
5Y Revenue Exit 4.75 MXN 11.31 MXN 19.99 MXN 39
5Y EBITDA Exit 7.21 MXN 16.16 MXN 27.04 MXN 41
10Y Revenue Exit 4.18 MXN 10.26 MXN 19.04 MXN 36
10Y EBITDA Exit 6.10 MXN 13.71 MXN 24.68 MXN 37
Dividend Discount
Gordon GGM 1.50 MXN 3.13 MXN 4.96 MXN 70
DDM Multi-Stage 1.50 MXN 2.64 MXN 3.28 MXN 61
Multiples
P/S Multiple 9.75 MXN 13.00 MXN 16.24 MXN 58
P/B Multiple 14.90 MXN 19.86 MXN 24.83 MXN 55
EV/EBIT 13.98 MXN 20.14 MXN 26.31 MXN 53
EV/EBITDA 10.07 MXN 14.93 MXN 19.79 MXN 54
EV/Revenue 5.29 MXN 9.49 MXN 13.68 MXN 43
Asset-Based
NCAV (Graham) 7.04 MXN 9.43 MXN 14.07 MXN 50
Growth DCF
Growth DCF 4.30 MXN 10.04 MXN 19.31 MXN 80
Rev-Margin DCF 4.75 MXN 11.20 MXN 19.08 MXN 74
Economic Profit
Residual Income 11.78 MXN 12.69 MXN 15.57 MXN 76

Widest divergence: Multiples (14.93 MXN) versus Dividend Discount (2.64 MXN). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.6B MXN
Revenue growth (YoY) +2.5%
Net margin 171%
Return on equity 15.3%
Free cash flow 243M MXN FY2025
Operating margin 104%
More key figures
EPS (TTM) -0.0700 MXN
Dividend yield 4.0%
EPS growth (YoY) -5.2%
Net debt 1.6B MXN FY2025

Figures from reported company fundamentals · as of Jul 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 81

Profitability 39
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fibra Nova is headquartered in Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fibra Nova reported revenue of 671M MXN in FY2025 versus 525M MXN in FY2021, a compound +6.3%/yr. Reported net income was 392M MXN in FY2025, compounding +28.6%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
671M MXN
Latest YoY
+11.6%
Avg. growth/yr (3Y)
+5.8%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (9Y)
+14.2%
Revenue +6.3%/yr
FY21 525M MXN
FY22 567M MXN
FY23 546M MXN
FY24 601M MXN
FY25 671M MXN
Net income +28.6%/yr
FY21 143M MXN
FY22 15.0M MXN
FY23 728M MXN
FY24 540M MXN
FY25 392M MXN

FNOVA17 screens 70% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fibra Nova Fair Value". https://www.fairvalue-calculator.com/stock/FNOVA17

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 171% · Top 25%
Operating margin (TTM) 104% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 4.1% · Below median
Debt / equity 0.37× · Lower than median

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.55× · Cheaper than 75% of peers
P/FCF 3.6× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 13 · sector 13
PAST 61 · sector 20
HEALTH 81 · sector 72
DIVIDEND 82 · sector 97

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare Fibra Nova with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fibra Nova (FNOVA17) overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 13.38 MXN versus a price of 44.27 MXN, about −70% (overvalued).
What is the fair value of FNOVA17?
Our model-based fair value for Fibra Nova is 13.38 MXN (as of Jul 10, 2026), built from audited fundamentals. The current price is 44.27 MXN.
What is the quality score of FNOVA17?
Fibra Nova has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fibra Nova (FNOVA17)?
Fibra Nova reported trailing-twelve-month revenue of about 1.6B MXN (latest available figure, as of Jul 10, 2026).
What is the net profit margin of FNOVA17?
The net profit margin of Fibra Nova is about 170.7%, meaning it keeps roughly 170.7% of revenue as net income. Based on the latest reported figures.
Does Fibra Nova pay a dividend?
Fibra Nova currently shows a dividend yield of about 4.00% relative to its recent price (as of Jul 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fibra Nova and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.