EN DE

Forus S.A (FORUS) Fair Value & Analysis

Consumer Cyclical · CL · Market cap 521B CLP

FS Forus S.A FORUS · SN
Price1,908 CLP
Fair Value2,337 CLP
Upside+22.5%
Quality57/100
Watch Forus S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.6% net margin
Low debt · generates free cash flow
1.58% dividend yield
Mixed vs. peers (7/14)
Narrow moat 41/100
Evidence: High Range 1,431 CLP – 2,921 CLP Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price −3.8% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (1,431 CLP to 2,921 CLP) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,482 CLP 603.89 CLP Fair Value 2,337 CLP Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 603.89 CLP – 2,482 CLP · fair‑value band 1,431 CLP – 2,921 CLP · the 1,908 CLP price screens below the 2,337 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Forus S.A (FORUS) currently trades at 1,908 CLP, while our model-based Fair Value estimate is 2,337 CLP, implying the stock looks roughly 22.5% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Forus S.A generated revenue of 404B CLP at a net margin of 6.6%. Revenue grew 0.4% year over year. It earns a return on equity of 10.6%. Net debt stands at 19.7B CLP. Fundamentals as of Jul 16, 2026

Our scenario range runs from 1,431 CLP (bear case) to 2,921 CLP (bull case); at 1,908 CLP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 22%, FORUS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1,085 CLP 1,634 CLP 2,479 CLP 80
Residual Income 899.81 CLP 1,037 CLP 1,937 CLP 76
Rev-Margin DCF 1,274 CLP 2,080 CLP 3,032 CLP 74
All 24 models by family
DCF Models
FCF DCF 1,071 CLP 1,698 CLP 2,735 CLP 38
Owner Earnings 1,539 CLP 2,472 CLP 4,013 CLP 31
5Y Revenue Exit 1,274 CLP 2,093 CLP 3,163 CLP 39
5Y EBITDA Exit 1,693 CLP 2,897 CLP 4,336 CLP 41
5Y P/E Exit 1,483 CLP 2,494 CLP 3,582 CLP 38
10Y Revenue Exit 1,153 CLP 1,903 CLP 2,958 CLP 36
10Y EBITDA Exit 1,472 CLP 2,482 CLP 3,894 CLP 37
10Y P/E Exit 1,334 CLP 2,192 CLP 3,293 CLP 35
Earnings-Based
Graham-Dodd 722.24 CLP 2,503 CLP 3,362 CLP 54
Lynch FV 579.92 CLP 828.45 CLP 1,077 CLP 50
PEG = 1.0 579.92 CLP 828.45 CLP 1,077 CLP 46
EPV 1,453 CLP 1,691 CLP 1,901 CLP 59
Multiples
P/E Multiple 1,753 CLP 2,337 CLP 2,921 CLP 63
P/S Multiple 1,354 CLP 1,806 CLP 2,257 CLP 58
P/B Multiple 1,354 CLP 1,806 CLP 2,257 CLP 55
EV/EBIT 2,155 CLP 2,838 CLP 3,520 CLP 53
EV/EBITDA 2,209 CLP 2,910 CLP 3,610 CLP 54
EV/Revenue 1,421 CLP 1,983 CLP 2,546 CLP 43
Asset-Based
NCAV (Graham) 493.94 CLP 661.88 CLP 987.88 CLP 50
Growth DCF
Growth DCF 1,085 CLP 1,634 CLP 2,479 CLP 80
Rev-Margin DCF 1,274 CLP 2,080 CLP 3,032 CLP 74
Economic Profit
Residual Income 899.81 CLP 1,037 CLP 1,937 CLP 76
ROIC Compounder 1,564 CLP 2,021 CLP 2,600 CLP 72
Growth Earnings
Growth-Adj P/E 1,498 CLP 2,139 CLP 2,781 CLP 68

Widest divergence: DCF Models (2,192 CLP) versus Asset-Based (661.88 CLP). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 404B CLP
Revenue growth (YoY) +0.4%
Net margin 6.6%
Return on equity 10.6%
Free cash flow 20.1B CLP FY2025
P/E ratio 19.8
More key figures
Operating margin 6.4%
EPS (TTM) 101.99 CLP
Dividend yield 1.6%
EPS growth (YoY) -16.9%
Net debt 19.7B CLP FY2023

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 42

Profitability 62
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Forus S.A. designs, develops, markets, and distributes footwear, apparel, accessories, and beauty/ personal care products in Chile, Peru, Colombia, and Uruguay. The company offers its products under the CAT, RKF, Columbia, Under Armour, Merrell, BSoul, VANS, Hush Puppies, Azaleia, Norseg and, as of this year, Crocs, and L'OCCITANE en Provence brand names.

Full company description

Forus S.A. designs, develops, markets, and distributes footwear, apparel, accessories, and beauty/ personal care products in Chile, Peru, Colombia, and Uruguay. The company offers its products under the CAT, RKF, Columbia, Under Armour, Merrell, BSoul, VANS, Hush Puppies, Azaleia, Norseg and, as of this year, Crocs, and L'OCCITANE en Provence brand names. It serves its customers through sales channels which include physical stores, e-commerce websites, and wholesale and third-party marketplaces. The company was formerly known as Comercial Hush Puppies Chile Limitada and changed its name to Forus S.A. in December 1991. Forus S.A. was founded in 1980 and is headquartered in Santiago, Chile. Forus S.A. is a subsidiary of Inversiones Costanera Limitada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Forus S.A reported revenue of 404B CLP in FY2025 versus 295B CLP in FY2021, a compound +8.2%/yr. Reported net income was 27.5B CLP in FY2025, compounding −8.6%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
404B CLP
Latest YoY
+7.4%
Avg. growth/yr (3Y)
+8.6%
Avg. growth/yr (5Y)
+17.0%
Avg. growth/yr (11Y)
+5.1%
Revenue +8.2%/yr
FY21 295B CLP
FY22 315B CLP
FY23 327B CLP
FY24 376B CLP
FY25 404B CLP
Net income −8.6%/yr
FY21 39.3B CLP
FY22 31.5B CLP
FY23 28.9B CLP
FY24 30.1B CLP
FY25 27.5B CLP

Watch FORUS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Forus S.A Fair Value". https://www.fairvalue-calculator.com/stock/FORUS

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside +22% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 1.6% · Below median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 19.8× · Pricier than median
P/B 2.04× · Pricier than median
P/S (TTM) 1.29× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 10.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 63 · sector 33
FUTURE 2 · sector 17
PAST 43 · sector 35
HEALTH 100 · sector 100
DIVIDEND 32 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Forus S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Forus S.A (FORUS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 2,337 CLP versus a price of 1,908 CLP, about +22% (undervalued).
What is the fair value of FORUS?
Our model-based fair value for Forus S.A is 2,337 CLP (as of Jul 16, 2026), built from audited fundamentals. The current price is 1,908 CLP.
What is the quality score of FORUS?
Forus S.A has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Forus S.A (FORUS)?
Forus S.A reported trailing-twelve-month revenue of about 404B CLP (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FORUS?
The net profit margin of Forus S.A is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.
Does Forus S.A pay a dividend?
Forus S.A currently shows a dividend yield of about 1.58% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Forus S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.