Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
FastPartner AB (FPAR-D) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of FastPartner AB SEK 40.16, price SEK 70.10, upside -42.7%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
FA
Broad data
Sep 24, 2026
FastPartner AB
FPAR-D · STStretched ValuationStrong overvaluation with only moderate quality.
!Fair value kr 40.16 · Strongly overvalued (−42.7%)
!Quality 55/100
!Mixed Growth (revenue 5y +4.7 %/yr)
✓Solidly profitable · 14.7% net margin (TTM)
✓Moderate debt · generates free cash flow
✓1.6% dividend yield · Sustainable
!Moderate moat 52/100
!The models disagree: range kr 8.03 to kr 91.83
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 37.53 – kr 74.51 · fair‑value band kr 8.03 – kr 91.83 · the kr 70.10 price screens above the kr 40.16 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
FastPartner AB (publ), a real estate company, owns, develops, and manages residential and commercial properties in Sweden. The company offers its properties to technology, service, and industrial companies; municipal services such as care homes, schools, government and local administrations, and healthcare providers.
Show more
FastPartner AB (publ), a real estate company, owns, develops, and manages residential and commercial properties in Sweden. The company offers its properties to technology, service, and industrial companies; municipal services such as care homes, schools, government and local administrations, and healthcare providers. It also provides leasing of residential and commercial premises. FastPartner AB (publ)was incorporated in 1984 and is headquartered in Stockholm, Sweden. FastPartner AB (publ) is a subsidiary of Compactor Fastigheter AB.
Stock analysis
FastPartner AB (FPAR-D) currently trades at kr 70.10, while our model-based Fair Value estimate is kr 40.16, 42.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of kr 53.06 per share, and 1 of the 14 models we run sit above the kr 70.10 price.
Bear case: the Growth DCF group reads lowest at kr 26.10, and 13 of the 14 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 8.03 (bear) to kr 91.83 (bull), the price of kr 70.10 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
FastPartner AB reported revenue of 2.3B SEK in FY2025 versus 1.9B SEK in FY2021, a compound +5.2%/yr. Reported net income was 318M SEK in FY2025, compounding −44.6%/yr from FY2021.
Key figures
Market cap 17.6B SEK (≈ $1.7B) · P/E ratio 56.5 · P/S ratio 7.92 · EPS (TTM) kr 1.27 · Dividend yield 1.6% · Net margin 14.0% · Return on equity 2.2% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −48% fair-value upside, at −43%, FPAR-D screens cheaper than that median.
Fair Value models
Bear kr 8.03
Fair Value kr 40.16
Bull kr 91.83
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.0907 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income
kr 52.51
kr 48.75
kr 47.49
76
FCF DCF
kr 1.67
kr 41.44
kr 97.91
70
5Y Revenue Exit
n/a
kr 28.44
kr 76.53
69
All 14 models by family
DCF Models
FCF DCF
kr 1.67
kr 41.44
kr 97.91
70
5Y Revenue Exit
n/a
kr 28.44
kr 76.53
69
5Y EBITDA Exit
kr 12.28
kr 69.51
kr 138.24
68
10Y Revenue Exit
n/a
kr 26.73
kr 73.69
64
10Y EBITDA Exit
kr 7.01
kr 53.40
kr 118.50
61
Multiples
P/S Multiple
kr 21.47
kr 28.62
kr 35.78
58
P/B Multiple
kr 21.47
kr 28.62
kr 35.78
55
EV/EBIT
kr 59.27
kr 102.98
kr 146.69
64
EV/EBITDA
kr 29.53
kr 63.33
kr 97.12
64
EV/Revenue
n/a
kr 12.27
kr 37.51
50
Asset-Based
NCAV (Graham)
kr 39.60
kr 53.06
kr 79.20
54
Growth DCF
Growth DCF
kr 1.42
kr 38.07
kr 87.80
69
Rev-Margin DCF
n/a
kr 26.10
kr 67.90
69
Economic Profit
Residual Income
kr 52.51
kr 48.75
kr 47.49
76
Notify me when FPAR-D reaches fair value
Put FPAR-D on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
55/100
Of which business quality 53 · Market factors (momentum, volatility) 42
Profitability
23
Margins and returns on capital today
Quality Growth
31
Are margins and returns improving?
Cashflow
100
Earnings quality: real cash, not paper profit
Fin. Strength
29
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
50
Calm price path (market factor)
Momentum
39
Price trend over the last 3–12 months (market factor)
52W Momentum
36
Distance to the 52-week high (market factor)
Net Issuance
49
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic). Over 10 years: +7.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−39.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.7%
Dividend (yield on the price)1.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−40.7% vs −16.3%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.66% → 68%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +31.0% a year for the price and −0.1% for the forecasts.
Forecast 2026 (sales)−3.3%
Forecast 2027 (sales)+3.6%
Projected 2028 (sales)+3.4%
Projected 2029 (sales)+3.2%
Projected 2030 (sales)+3.0%
Compare FastPartner AB with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Henderson Land Development Company 0012 | HK$26.22 | HK$19.85 | −24% |
| Swiss Prime Site AG SPSN | CHF 119.10 | CHF 44.83 | −62% |
| Central Pattana Public Company CPN | 63.00 THB | 71.37 THB | +13% |
| The Phoenix Mills Limited PHOENIXLTD | ₹1,978 | ₹405.25 | −80% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,478 | ₹297.85 | −80% |
| Umm Al Qura for Development and Construction Company 4325 | 17.15 SAR | 15.41 SAR | −10% |
| Hainan Airport Infrastructure Co 600515 | ¥2.69 | ¥0.7900 | −71% |
| Allreal Holding ALLN | CHF 193.00 | CHF 84.23 | −56% |
| Parque Arauco S.A PARAUCO | 3,630 CLP | 3,708 CLP | +2% |
| The St. Joe Company JOE | $66.01 | $34.53 | −48% |
Explore undervalued stocks
More undervalued Real Estate stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is FastPartner AB (FPAR-D) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 40.16 versus a price of kr 70.10, about −43% upside (overvalued).
What is the fair value of FPAR-D?
Our model-based fair value for FastPartner AB is kr 40.16 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 70.10.
What is the quality score of FPAR-D?
FastPartner AB has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FastPartner AB (FPAR-D)?
Our model-based price target is the fair value of kr 40.16 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario kr 8.03, optimistic scenario kr 91.83. It is a calculation from audited fundamentals, not an analyst target.
What is the FastPartner AB stock forecast for 2026?
Our models put fair value at kr 40.16, about −43% upside versus a price of kr 70.10 (overvalued). Cautious scenario kr 8.03, optimistic scenario kr 91.83. The calculation is refreshed regularly with new filings.
What is the revenue of FastPartner AB (FPAR-D)?
FastPartner AB reported trailing-twelve-month revenue of about 2.3B SEK (latest available figure, as of Sep 24, 2026).
Does FastPartner AB pay a dividend?
FastPartner AB currently shows a dividend yield of about 1.64% relative to its recent price (as of Sep 24, 2026).
What growth is priced into FastPartner AB (FPAR-D)?
For today's price to be fair in a discounted-cash-flow model, FastPartner AB would have to grow free cash flow by +33.6 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of FPAR-D use?
Our models discount FastPartner AB at 13.3 %: a base by market capitalisation (small), damped by beta 1.82, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For FastPartner AB that is +33.6 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has FastPartner AB (FPAR-D) delivered so far?
Over the past 5 years revenue at FastPartner AB grew +4.7 % a year. The price currently implies +33.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of FastPartner AB (FPAR-D) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into FastPartner AB (+33.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of FastPartner AB (FPAR-D)?
The free-cash-flow yield on the price is 4.49 %: that much free cash flow FastPartner AB produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of FastPartner AB (FPAR-D)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FastPartner AB it is kr 40.16 per share (as of Sep 24, 2026), against a price of kr 70.10. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is FastPartner AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, FPAR-D trades above its calculated fair value: price kr 70.10, fair value kr 40.16, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FPAR-D?
No. The price is what the market pays today (kr 70.10); the fair value is what the company's own numbers justify (kr 40.16). For FastPartner AB the two are kr 29.94 per share apart. That gap is exactly why we show both numbers side by side.
How much is FastPartner AB worth?
The market values FastPartner AB at about 17.6B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 70.10; our models calculate a fair value of kr 40.16 per share.
What do the bullish and bearish scenarios say about FPAR-D?
Our models span a range for FastPartner AB: cautious scenario kr 8.03, base kr 40.16, optimistic kr 91.83 per share (as of Sep 24, 2026, price kr 70.10). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is FPAR-D from its 52-week high?
FastPartner AB trades at kr 70.10, about 6% below its 52-week high of kr 74.51 and 5% above the low of kr 66.90 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 40.16 is for.
Which stocks are comparable to FastPartner AB?
From the same area (Real Estate) we also value Henderson Land Development Company, Swiss Prime Site AG, Central Pattana Public Company, The Phoenix Mills Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FastPartner AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 70.10, calculated fair value kr 40.16 (−43%), Quality Score 55/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FPAR-D calculated?
We run FastPartner AB through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 40.16, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. FastPartner AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FastPartner AB (FPAR-D)?
The closing price on Oct 2, 2026 was kr 70.10. Our model-based fair value is kr 40.16, about −43% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FastPartner AB right now?
The model range is unusually wide (kr 8.03 to kr 91.83). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of FastPartner AB (FPAR-D) come from?
Earnings per share at FastPartner AB grew −11.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.3 %, EBIT margin +0.4 %, tax rate −0.9 %, residual (interest, one-offs) −14.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of FastPartner AB
How large is the market capitalisation of FastPartner AB (FPAR-D)?
The market capitalisation of FastPartner AB is 17.6B SEK (≈ $1.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of FastPartner AB (FPAR-D)?
The price-to-earnings ratio of FastPartner AB is 56.5 (as of Aug 27, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of FastPartner AB (FPAR-D)?
The price-to-sales ratio of FastPartner AB is 7.92 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FastPartner AB (FPAR-D)?
Earnings per share at FastPartner AB are kr 1.27 (price ÷ EPS = P/E 56.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of FastPartner AB (FPAR-D)?
The dividend yield of FastPartner AB is 1.6% (payout 90.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of FastPartner AB (FPAR-D)?
The net margin of FastPartner AB is 14.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FastPartner AB (FPAR-D)?
The return on equity (ROE) of FastPartner AB is 2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FastPartner AB (FPAR-D)?
On an EBIT basis the return on assets of FastPartner AB is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FastPartner AB (FPAR-D)?
The operating margin of FastPartner AB is 61.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FastPartner AB (FPAR-D)?
Revenue at FastPartner AB is growing −3.4% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FastPartner AB (FPAR-D)?
Earnings per share at FastPartner AB are growing +10.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does FastPartner AB (FPAR-D) carry?
The net debt of FastPartner AB is 18.8B SEK (fiscal year 2025, ≈ 23.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.