EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

The FUTR Corporation (FTRC) fair value: what the stock is really worth

We calculate from audited financials what The FUTR Corporation is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Jun 24, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · CA

TF The FUTR Corporation logo Thin data Jun 24, 2026

The FUTR Corporation

FTRC · V

Weakest SetupStrongly overvalued and low quality.

!Fair value C$0.0340 · Strongly overvalued (−82.6%)
!Quality 15/100
!Expensive Growth (revenue 3y +16.0 %/yr)
!Loss-making · -161.0% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (0/9)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Watch The FUTR Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$7.13 C$0.0050 Fair Value C$0.0340 Apr 2016 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 24, 2026.

How to read this chart

60‑month range C$0.0050 – C$7.13 · fair‑value band C$0.0255 – C$0.0425 · the C$0.1950 price screens above the C$0.0340 fair value. Dashed = 300-day average. As of Jun 24, 2026.

Follow The FUTR in your weekly email

Every Wednesday you see whether The FUTR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

The FUTR Corporation operates as a consumer-centric platform for data valuation and monetization. Its AI Agent App focuses on putting money back in consumer's wallets through a data monetization rewards system, as well as agent-driven smart payment management. The company was formerly known as Hank Payments Corp.

Show more

The FUTR Corporation operates as a consumer-centric platform for data valuation and monetization. Its AI Agent App focuses on putting money back in consumer's wallets through a data monetization rewards system, as well as agent-driven smart payment management. The company was formerly known as Hank Payments Corp. and changed its name to The FUTR Corporation in April 2025. The company is headquartered in Toronto, Canada.

Stock analysis

The FUTR Corporation (FTRC) currently trades at C$0.1950, while our model-based Fair Value estimate is C$0.0340, implying the stock looks roughly 473.4% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 91/100, which puts the evidence level at low.

Scenario range: C$0.0255 (bear) to C$0.0425 (bull), the price of C$0.1950 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 15/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

The FUTR Corporation reported revenue of C$8.3M in FY2025 versus C$5.3M in FY2022, a compound +16.0%/yr. Reported net income was −C$6.9M in FY2025.

Key figures

Market cap C$31.4M (≈ $22.2M) · P/S ratio 3.86 · EPS (TTM) C$−0.1600 · Net margin −82.5% · Return on assets (EBIT) −99.3% · Operating margin −168% · Revenue (TTM) C$8.1M · Revenue growth (YoY) −24.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 50% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −22% fair-value upside, at −83%, FTRC screens richer than that median.

Fair Value models

Bear C$0.0255 Fair Value C$0.0340 Bull C$0.0425
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) n/a n/a C$0.0100 51
All 1 models by family
Asset-Based
NCAV (Graham) n/a n/a C$0.0100 51

Open the full fair value analysis →

Notify me when FTRC reaches fair value

Put FTRC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 15/100

Of which business quality 19 · Market factors (momentum, volatility) 25

Profitability 28
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−187.6% (2022) → −43.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

FTRC screens 473% overvalued. Compare with Microsoft Corporation →

Compare The FUTR Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 370 stocks

Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 19 · Bottom 25%
Fair Value upside −82.6% · Bottom 25%
Profitability
Return on assets −52.1% · Bottom 25%
Net margin (TTM) −161.0% · Bottom 25%
Operating margin (TTM) −168.2% · Bottom 25%
Growth and dividend
Revenue growth −24.5% · Bottom 25%
Balance sheet
Debt / equity 0.35× · Above median

Valuation Multiplesvs Software - Infrastructure median · lower = cheaper

P/B 22.01× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 2.72× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 24
FUTURE (revenue growth)0 · sector 52
PAST (return on equity)0 · sector 22
HEALTH (low debt)82 · sector 98
DIVIDEND (yield)0 · sector 36

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $516.17 $567.79 +10%
Palantir Technologies Inc PLTR $189.67 $42.16 −78%
Oracle Corporation ORCL $137.10 $112.26 −18%
CrowdStrike Holdings CRWD $252.13 $37.31 −85%
Fortinet, Inc FTNT $173.46 $164.68 −5%
Synopsys, Inc SNPS $425.76 $249.20 −41%
CoreWeave, Inc CRWV $87.59 $58.32 −33%
Block, Inc XYZ $76.42 $76.95 +1%
NetApp, Inc NTAP $201.15 $157.26 −22%
Okta, Inc OKTA $195.19 $142.12 −27%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

The FUTR Corporation · Fair Value
C$0.0340 −473%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "The FUTR Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FTRC

Frequently asked questions

Is The FUTR Corporation (FTRC) overvalued or undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$0.0340 versus a price of C$0.1950, about −83% upside (overvalued).
What is the fair value of FTRC?
Our model-based fair value for The FUTR Corporation is C$0.0340 (as of Jun 24, 2026), built from audited fundamentals. The current price: C$0.1950.
What is the quality score of FTRC?
The FUTR Corporation has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The FUTR Corporation (FTRC)?
Our model-based price target is the fair value of C$0.0340 (as of Jun 24, 2026) from 1 valuation models. Cautious scenario C$0.0255, optimistic scenario C$0.0425. It is a calculation from audited fundamentals, not an analyst target.
What is the The FUTR Corporation stock forecast for 2026?
Our models put fair value at C$0.0340, about −83% upside versus a price of C$0.1950 (overvalued). Cautious scenario C$0.0255, optimistic scenario C$0.0425. The calculation is refreshed regularly with new filings.
What is the revenue of The FUTR Corporation (FTRC)?
The FUTR Corporation reported trailing-twelve-month revenue of about C$8.1M (latest available figure, as of Jun 24, 2026).
What is the intrinsic value of The FUTR Corporation (FTRC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For The FUTR Corporation it is C$0.0340 per share (as of Jun 24, 2026), against a price of C$0.1950. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is The FUTR Corporation stock overvalued or undervalued in 2026?
As of Jun 24, 2026, FTRC trades above its calculated fair value: price C$0.1950, fair value C$0.0340, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FTRC?
No. The price is what the market pays today (C$0.1950); the fair value is what the company's own numbers justify (C$0.0340). For The FUTR Corporation the two are C$0.1610 per share apart. That gap is exactly why we show both numbers side by side.
How much is The FUTR Corporation worth?
The market values The FUTR Corporation at about C$31.4M (market capitalisation, as of Jun 24, 2026). Per share that is C$0.1950; our models calculate a fair value of C$0.0340 per share.
What do the bullish and bearish scenarios say about FTRC?
Our models span a range for The FUTR Corporation: cautious scenario C$0.0255, base C$0.0340, optimistic C$0.0425 per share (as of Jun 24, 2026, price C$0.1950). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of The FUTR Corporation (FTRC)?
Balance-sheet figures for The FUTR Corporation (as of Jun 24, 2026): debt of 0.35 per unit of equity. They feed the Quality Score of 15/100, which measures business quality independently of the share price.
How far is FTRC from its 52-week high?
The FUTR Corporation trades at C$0.1950, about 50% below its 52-week high of C$0.3900 and 44% above the low of C$0.1350 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0340 is for.
Which stocks are comparable to The FUTR Corporation?
From the same area (Technology) we also value Microsoft Corporation, Palantir Technologies Inc, Oracle Corporation, CrowdStrike Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is The FUTR Corporation stock attractive at the current price?
The data as of Jun 24, 2026: price C$0.1950, calculated fair value C$0.0340 (−83%), Quality Score 15/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FTRC calculated?
We run The FUTR Corporation through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.0340, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.9 % above its aggregate fair value. The FUTR Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of The FUTR Corporation (FTRC)?
The closing price on Sep 28, 2026 was C$0.1950. Our model-based fair value is C$0.0340, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with The FUTR Corporation right now?
The price sits above even our optimistic bull case (C$0.0425). The favourable scenario is already priced in. Weak quality (15/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of The FUTR Corporation

How large is the market capitalisation of The FUTR Corporation (FTRC)?
The market capitalisation of The FUTR Corporation is C$31.4M (≈ $22.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of The FUTR Corporation (FTRC)?
The price-to-sales ratio of The FUTR Corporation is 3.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of The FUTR Corporation (FTRC)?
Earnings per share at The FUTR Corporation are C$−0.1600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of The FUTR Corporation (FTRC)?
The net margin of The FUTR Corporation is −82.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of The FUTR Corporation (FTRC)?
On an EBIT basis the return on assets of The FUTR Corporation is −99.3% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of The FUTR Corporation (FTRC)?
The operating margin of The FUTR Corporation is −168% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at The FUTR Corporation (FTRC)?
Revenue at The FUTR Corporation is growing −24.5% versus a year earlier (3y avg +16.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does The FUTR Corporation (FTRC) generate?
The free cash flow of The FUTR Corporation is −C$3.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch The FUTR Corporation in the live analysis

One click puts The FUTR Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.