EN DE

GEA Group (G1A) Fair Value & Analysis

Industrials · DE · Market cap €9.8B

GG GEA Group G1A · XETRA
Price€64.15
Fair Value€50.75
Upside-20.9%
Quality69/100
Watch GEA Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
2.16% dividend yield
Ranks above peers (11/15)
Moderate moat 53/100
Evidence: High Range €35.62 – €66.76 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from €50.68 to €50.75 (+0.1%) since Jul 16, 2026. Share price +4.7% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€35.62 to €66.76) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€64.99 €28.87 Fair Value €50.75 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €28.87 – €64.99 · fair‑value band €35.62 – €66.76 · the €64.15 price screens above the €50.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GEA Group (G1A) currently trades at €64.15, while our model-based Fair Value estimate is €50.75, implying the stock looks roughly 20.9% overvalued today. We read business quality at 69/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GEA Group generated revenue of €5.5B at a net margin of 7.6%. Revenue grew 1.2% year over year. It earns a return on equity of 16.7%. The balance sheet holds a net cash position of €379M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €35.62 (bear case) to €66.76 (bull case); at €64.15, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -21%, G1A screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €32.73 €41.57 €57.07 80
Residual Income €16.06 €20.56 €52.50 76
Rev-Margin DCF €34.89 €50.10 €69.31 74
All 24 models by family
DCF Models
FCF DCF €31.73 €40.83 €58.25 38
Owner Earnings €23.09 €29.37 €41.40 31
5Y Revenue Exit €34.89 €49.61 €71.45 39
5Y EBITDA Exit €40.18 €58.59 €83.42 41
5Y P/E Exit €34.80 €49.46 €67.28 38
10Y Revenue Exit €32.47 €44.93 €59.21 36
10Y EBITDA Exit €36.57 €50.72 €66.83 37
10Y P/E Exit €33.34 €44.83 €56.55 35
Earnings-Based
Graham-Dodd €17.29 €28.89 €35.12 54
EPV €29.28 €33.29 €36.76 59
Dividend Discount
Gordon GGM €10.10 €12.37 €14.72 70
DDM Multi-Stage €10.10 €13.33 €17.18 61
Multiples
P/E Multiple €38.15 €50.86 €63.58 63
P/S Multiple €32.42 €43.23 €54.04 58
P/B Multiple €32.42 €43.23 €54.04 55
EV/EBIT €56.90 €74.58 €92.26 53
EV/EBITDA €52.20 €68.32 €84.44 54
EV/Revenue €39.61 €54.93 €70.26 43
Asset-Based
NCAV (Graham) €7.53 €10.10 €15.07 50
Growth DCF
Growth DCF €32.73 €41.57 €57.07 80
Rev-Margin DCF €34.89 €50.10 €69.31 74
Economic Profit
Residual Income €16.06 €20.56 €52.50 76
ROIC Compounder €29.68 €34.30 €39.22 72
Growth Earnings
Growth-Adj P/E €26.99 €38.55 €50.12 68

Widest divergence: Multiples (€50.86) versus Asset-Based (€10.10). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €5.5B
Revenue growth (YoY) +1.2%
Net margin 7.6%
Return on equity 16.7%
Free cash flow €473M FY2025
P/E ratio 23.6
More key figures
Operating margin 10.7%
EPS (TTM) €2.56
Dividend yield 2.2%
EPS growth (YoY) +6.6%
Net cash €379M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 61

Profitability 56
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GEA Group Aktiengesellschaft produces and supplies systems and components to the food, beverage, and pharmaceutical industries worldwide. The company operates through Separation & Flow Technologies; Liquid & Power Technologies; Food & Health Technologies; Farm Technologies; and Heating & Refrigeration Technologies segments.

Full company description

GEA Group Aktiengesellschaft produces and supplies systems and components to the food, beverage, and pharmaceutical industries worldwide. The company operates through Separation & Flow Technologies; Liquid & Power Technologies; Food & Health Technologies; Farm Technologies; and Heating & Refrigeration Technologies segments. It manufactures process-related components and machinery, notably separators, decanters, homogenizers, valves, and pumps; and process solutions, including brewing systems, liquid processing and filling, concentration, fermentation, crystallization, purification, drying, powder handling, and packaging, as well as systems for carbon capture and emission control for dairy, new-food, beverage, food, chemical, and other industries. The company also prepares, marinates, and processes meat, poultry, seafood, vegan products, and snack and pasta, as well as slicing, packaging lines, freeze drying, granulators, and tablet presses for pharmaceutical industry. In addition, it offers customer solutions for milk production and livestock farming comprising automatic milking and feeding system, conventional milking solutions, manure handling, and digital herd management tools; and energy solutions in the field of industrial refrigeration and heating for various industries, including food, beverage, dairy, oil and gas, supporting automation, digital, and service platform. The company was formerly known as mg technologies ag and changed its name to GEA Group Aktiengesellschaft in 2005. GEA Group Aktiengesellschaft was founded in 1881 and is headquartered in Düsseldorf, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GEA Group reported revenue of €5.5B in FY2025 versus €4.7B in FY2021, a compound +4.0%/yr. Reported net income was €414M in FY2025, compounding +7.9%/yr from FY2021.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€5.5B
Latest YoY
+1.4%
Avg. growth/yr (3Y)
+2.1%
Avg. growth/yr (5Y)
+3.5%
Avg. growth/yr (21Y)
+1.5%
Revenue +4.0%/yr
FY21 €4.7B
FY22 €5.2B
FY23 €5.4B
FY24 €5.4B
FY25 €5.5B
Net income +7.9%/yr
FY21 €305M
FY22 €401M
FY23 €393M
FY24 €385M
FY25 €414M

G1A screens 21% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GEA Group Fair Value". https://www.fairvalue-calculator.com/stock/G1A

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −21% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 2.2% · Above median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 23.6× · Cheaper than median
P/B 4.61× · Pricier than 75% of peers
P/S (TTM) 2.05× · Pricier than median
P/FCF 23.9× · Pricier than 75% of peers
EV/EBITDA 15.0× · Cheaper than median
PEG 1.20× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 0
FUTURE 6 · sector 23
PAST 67 · sector 28
HEALTH 100 · sector 96
DIVIDEND 43 · sector 24

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare GEA Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GEA Group (G1A) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €50.75 versus a price of €64.15, about −21% (overvalued).
What is the fair value of G1A?
Our model-based fair value for GEA Group is €50.75 (as of Jul 18, 2026), built from audited fundamentals. The current price is €64.15.
What is the quality score of G1A?
GEA Group has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of GEA Group (G1A)?
GEA Group reported trailing-twelve-month revenue of about €5.5B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of G1A?
The net profit margin of GEA Group is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does GEA Group pay a dividend?
GEA Group currently shows a dividend yield of about 2.38% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GEA Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.